| Gross Sales |
488.90 |
442.90 |
421.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
488.90 |
442.90 |
421.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.10 |
16.20 |
16.90 |
| Total Income |
491.00 |
459.10 |
438.60 |
| Total Expenditure |
405.20 |
404.50 |
365.50 |
| PBIDT |
85.80 |
54.60 |
73.10 |
| Interest |
3.90 |
4.30 |
5.00 |
| PBDT |
81.90 |
50.30 |
68.10 |
| Depreciation |
19.80 |
16.30 |
14.00 |
| Tax |
14.10 |
11.30 |
13.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.30 |
-0.60 |
-0.20 |
| Reported Profit After Tax |
49.30 |
23.30 |
40.50 |
| Extra-ordinary Items |
-2.71 |
-13.95 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
52.01 |
37.25 |
40.50 |
| EPS (Unit Curr.) |
3.08 |
1.46 |
2.85 |
| EPS (Adj) (Unit Curr.) |
3.08 |
1.46 |
2.85 |
| Calculated EPS (Unit Curr.) |
3.47 |
1.64 |
2.85 |
| Calculated EPS (Adj) (Unit Curr.) |
3.47 |
1.64 |
2.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.89 |
6.56 |
11.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.89 |
6.56 |
11.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.20 |
14.20 |
14.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.55 |
12.33 |
17.33 |
| PBDTM(%) |
16.75 |
11.36 |
16.15 |
| PATM(%) |
10.08 |
5.26 |
9.60 |