| Gross Sales |
120.41 |
48.40 |
79.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
120.41 |
48.40 |
79.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.81 |
0.59 |
1.11 |
| Total Income |
121.22 |
48.99 |
80.24 |
| Total Expenditure |
108.33 |
41.97 |
70.93 |
| PBIDT |
12.89 |
7.02 |
9.32 |
| Interest |
0.16 |
0.02 |
0.03 |
| PBDT |
12.73 |
7.00 |
9.29 |
| Depreciation |
0.54 |
0.37 |
0.44 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.01 |
0.00 |
| Reported Profit After Tax |
12.21 |
6.62 |
8.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.21 |
6.62 |
8.84 |
| EPS (Unit Curr.) |
0.77 |
54.72 |
73.08 |
| EPS (Adj) (Unit Curr.) |
0.08 |
5.47 |
7.30 |
| Calculated EPS (Unit Curr.) |
0.76 |
54.71 |
73.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
5.47 |
7.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.06 |
218.86 |
292.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.31 |
21.90 |
29.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
159.85 |
1.21 |
1.21 |
| Reserve & Surplus |
-38.39 |
-70.61 |
-70.61 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.71 |
14.50 |
11.78 |
| PBDTM(%) |
10.57 |
14.46 |
11.74 |
| PATM(%) |
10.14 |
13.68 |
11.17 |