| Gross Sales |
502.73 |
504.90 |
199.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
502.73 |
504.90 |
199.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.79 |
0.07 |
| Total Income |
503.13 |
505.69 |
199.29 |
| Total Expenditure |
487.99 |
482.71 |
178.37 |
| PBIDT |
15.14 |
22.97 |
20.93 |
| Interest |
0.02 |
0.02 |
0.03 |
| PBDT |
15.12 |
22.95 |
20.90 |
| Depreciation |
0.52 |
0.52 |
0.51 |
| Tax |
5.10 |
2.26 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.02 |
-0.02 |
| Reported Profit After Tax |
9.54 |
20.20 |
20.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.54 |
20.20 |
20.41 |
| EPS (Unit Curr.) |
0.06 |
0.13 |
0.13 |
| EPS (Adj) (Unit Curr.) |
0.06 |
0.13 |
0.13 |
| Calculated EPS (Unit Curr.) |
0.06 |
0.13 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
0.06 |
0.13 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.24 |
0.51 |
0.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.24 |
0.51 |
0.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
5.00 |
0.00 |
| Equity |
159.85 |
159.85 |
159.85 |
| Reserve & Surplus |
-38.39 |
-38.39 |
-38.39 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.01 |
4.55 |
10.51 |
| PBDTM(%) |
3.01 |
4.55 |
10.49 |
| PATM(%) |
1.90 |
4.00 |
10.24 |