| Gross Sales |
35.98 |
48.07 |
44.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.98 |
48.07 |
44.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
0.12 |
0.15 |
| Total Income |
36.30 |
48.20 |
44.37 |
| Total Expenditure |
35.84 |
47.10 |
43.36 |
| PBIDT |
0.46 |
1.09 |
1.00 |
| Interest |
0.26 |
0.29 |
0.33 |
| PBDT |
0.20 |
0.80 |
0.68 |
| Depreciation |
1.71 |
1.68 |
1.66 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.16 |
-0.13 |
| Reported Profit After Tax |
-1.47 |
-0.72 |
-0.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.47 |
-0.72 |
-0.85 |
| EPS (Unit Curr.) |
-1.70 |
-0.83 |
-0.99 |
| EPS (Adj) (Unit Curr.) |
-1.70 |
-0.83 |
-0.99 |
| Calculated EPS (Unit Curr.) |
-1.70 |
-0.83 |
-0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.70 |
-0.83 |
-0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.80 |
-3.33 |
-3.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.80 |
-3.33 |
-3.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.64 |
8.64 |
8.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.28 |
2.27 |
2.26 |
| PBDTM(%) |
0.56 |
1.66 |
1.54 |
| PATM(%) |
-4.09 |
-1.50 |
-1.92 |