| Gross Sales |
134.18 |
203.62 |
32.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
134.18 |
203.62 |
32.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.55 |
1.93 |
1.20 |
| Total Income |
136.73 |
205.55 |
33.31 |
| Total Expenditure |
123.88 |
167.78 |
26.86 |
| PBIDT |
12.84 |
37.77 |
6.46 |
| Interest |
2.35 |
2.20 |
1.55 |
| PBDT |
10.49 |
35.57 |
4.91 |
| Depreciation |
1.42 |
1.36 |
0.73 |
| Tax |
2.13 |
3.47 |
1.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.15 |
5.34 |
-0.25 |
| Reported Profit After Tax |
6.79 |
25.40 |
3.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.79 |
25.40 |
3.05 |
| EPS (Unit Curr.) |
0.96 |
3.67 |
0.44 |
| EPS (Adj) (Unit Curr.) |
0.96 |
3.67 |
0.44 |
| Calculated EPS (Unit Curr.) |
0.96 |
3.58 |
0.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
3.58 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.83 |
14.32 |
1.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.83 |
14.32 |
1.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
10.00 |
0.00 |
| Equity |
14.19 |
14.19 |
14.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.57 |
18.55 |
20.12 |
| PBDTM(%) |
7.82 |
17.47 |
15.29 |
| PATM(%) |
5.06 |
12.47 |
9.50 |