| Gross Sales |
1,068.33 |
896.90 |
956.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,068.33 |
896.90 |
956.86 |
| Other Operating Income |
20.07 |
18.88 |
20.35 |
| Other Income |
8.20 |
13.91 |
6.87 |
| Total Income |
1,096.60 |
929.69 |
984.08 |
| Total Expenditure |
947.80 |
792.97 |
859.29 |
| PBIDT |
148.80 |
136.72 |
124.79 |
| Interest |
46.17 |
43.87 |
42.71 |
| PBDT |
102.63 |
92.85 |
82.08 |
| Depreciation |
13.34 |
12.63 |
12.90 |
| Tax |
31.57 |
25.75 |
21.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
57.72 |
54.47 |
47.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.72 |
54.47 |
47.48 |
| EPS (Unit Curr.) |
4.65 |
4.39 |
4.16 |
| EPS (Adj) (Unit Curr.) |
4.65 |
4.39 |
4.16 |
| Calculated EPS (Unit Curr.) |
4.62 |
4.39 |
3.83 |
| Calculated EPS (Adj) (Unit Curr.) |
4.62 |
4.39 |
3.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.47 |
17.58 |
15.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.47 |
17.58 |
15.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.00 |
24.79 |
24.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.93 |
15.24 |
13.04 |
| PBDTM(%) |
9.61 |
10.35 |
8.58 |
| PATM(%) |
5.40 |
6.07 |
4.96 |