| Gross Sales |
1,340.25 |
1,068.33 |
896.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,340.25 |
1,068.33 |
896.90 |
| Other Operating Income |
17.20 |
20.07 |
18.88 |
| Other Income |
9.87 |
8.20 |
13.91 |
| Total Income |
1,367.32 |
1,096.60 |
929.69 |
| Total Expenditure |
1,174.05 |
947.80 |
792.97 |
| PBIDT |
193.27 |
148.80 |
136.72 |
| Interest |
48.58 |
46.17 |
43.87 |
| PBDT |
144.69 |
102.63 |
92.85 |
| Depreciation |
14.12 |
13.34 |
12.63 |
| Tax |
33.00 |
31.57 |
25.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
97.57 |
57.72 |
54.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
97.57 |
57.72 |
54.47 |
| EPS (Unit Curr.) |
7.83 |
4.65 |
4.39 |
| EPS (Adj) (Unit Curr.) |
7.83 |
4.65 |
4.39 |
| Calculated EPS (Unit Curr.) |
7.27 |
4.62 |
4.39 |
| Calculated EPS (Adj) (Unit Curr.) |
7.27 |
4.62 |
4.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.07 |
18.47 |
17.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.07 |
18.47 |
17.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.85 |
25.00 |
24.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.42 |
13.93 |
15.24 |
| PBDTM(%) |
10.80 |
9.61 |
10.35 |
| PATM(%) |
7.28 |
5.40 |
6.07 |