| Gross Sales |
1,906.62 |
1,340.25 |
1,068.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,906.62 |
1,340.25 |
1,068.33 |
| Other Operating Income |
39.37 |
17.20 |
20.07 |
| Other Income |
16.03 |
9.87 |
8.20 |
| Total Income |
1,962.02 |
1,367.32 |
1,096.60 |
| Total Expenditure |
1,712.08 |
1,174.05 |
947.80 |
| PBIDT |
249.94 |
193.27 |
148.80 |
| Interest |
59.11 |
48.58 |
46.17 |
| PBDT |
190.83 |
144.69 |
102.63 |
| Depreciation |
16.14 |
14.12 |
13.34 |
| Tax |
50.08 |
33.00 |
31.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
124.61 |
97.57 |
57.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
124.61 |
97.57 |
57.72 |
| EPS (Unit Curr.) |
9.81 |
7.83 |
4.65 |
| EPS (Adj) (Unit Curr.) |
9.81 |
7.83 |
4.65 |
| Calculated EPS (Unit Curr.) |
9.28 |
7.27 |
4.62 |
| Calculated EPS (Adj) (Unit Curr.) |
9.28 |
7.27 |
4.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.13 |
29.07 |
18.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.13 |
29.07 |
18.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.85 |
26.85 |
25.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.11 |
14.42 |
13.93 |
| PBDTM(%) |
10.01 |
10.80 |
9.61 |
| PATM(%) |
6.54 |
7.28 |
5.40 |