| Gross Sales |
170.61 |
168.99 |
204.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
170.61 |
168.99 |
204.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.83 |
29.71 |
46.40 |
| Total Income |
195.44 |
198.69 |
250.56 |
| Total Expenditure |
83.61 |
78.50 |
89.90 |
| PBIDT |
111.82 |
120.19 |
160.67 |
| Interest |
0.04 |
0.04 |
0.02 |
| PBDT |
111.79 |
120.15 |
160.64 |
| Depreciation |
8.90 |
8.41 |
6.50 |
| Tax |
20.56 |
26.79 |
30.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.64 |
7.07 |
2.89 |
| Reported Profit After Tax |
79.68 |
77.88 |
120.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
79.68 |
77.88 |
120.41 |
| EPS (Unit Curr.) |
3.98 |
3.89 |
6.02 |
| EPS (Adj) (Unit Curr.) |
3.98 |
3.89 |
6.02 |
| Calculated EPS (Unit Curr.) |
3.98 |
3.89 |
6.02 |
| Calculated EPS (Adj) (Unit Curr.) |
3.98 |
3.89 |
6.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.94 |
15.58 |
24.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.94 |
15.58 |
24.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.54 |
71.12 |
78.70 |
| PBDTM(%) |
65.52 |
71.10 |
78.68 |
| PATM(%) |
46.70 |
46.09 |
58.98 |