| Gross Sales |
160.96 |
166.54 |
134.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.96 |
166.54 |
134.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.49 |
25.36 |
21.83 |
| Total Income |
190.44 |
191.90 |
156.50 |
| Total Expenditure |
75.17 |
83.65 |
65.75 |
| PBIDT |
115.28 |
108.25 |
90.75 |
| Interest |
0.03 |
0.02 |
0.02 |
| PBDT |
115.25 |
108.23 |
90.73 |
| Depreciation |
5.74 |
6.48 |
4.38 |
| Tax |
26.14 |
24.62 |
20.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
1.37 |
-0.64 |
| Reported Profit After Tax |
82.63 |
75.76 |
66.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
82.63 |
75.76 |
66.61 |
| EPS (Unit Curr.) |
4.13 |
3.79 |
3.33 |
| EPS (Adj) (Unit Curr.) |
4.13 |
3.79 |
3.33 |
| Calculated EPS (Unit Curr.) |
4.13 |
3.79 |
3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
4.13 |
3.79 |
3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.53 |
15.15 |
13.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.53 |
15.15 |
13.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
71.62 |
65.00 |
67.39 |
| PBDTM(%) |
71.60 |
64.99 |
67.37 |
| PATM(%) |
51.34 |
45.49 |
49.46 |