| Gross Sales |
168.99 |
204.16 |
160.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
168.99 |
204.16 |
160.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.71 |
46.40 |
29.49 |
| Total Income |
198.69 |
250.56 |
190.44 |
| Total Expenditure |
78.50 |
89.90 |
75.17 |
| PBIDT |
120.19 |
160.67 |
115.28 |
| Interest |
0.04 |
0.02 |
0.03 |
| PBDT |
120.15 |
160.64 |
115.25 |
| Depreciation |
8.41 |
6.50 |
5.74 |
| Tax |
26.79 |
30.84 |
26.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.07 |
2.89 |
0.75 |
| Reported Profit After Tax |
77.88 |
120.41 |
82.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
77.88 |
120.41 |
82.63 |
| EPS (Unit Curr.) |
3.89 |
6.02 |
4.13 |
| EPS (Adj) (Unit Curr.) |
3.89 |
6.02 |
4.13 |
| Calculated EPS (Unit Curr.) |
3.89 |
6.02 |
4.13 |
| Calculated EPS (Adj) (Unit Curr.) |
3.89 |
6.02 |
4.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.58 |
24.08 |
16.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.58 |
24.08 |
16.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
40.00 |
40.00 |
40.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
71.12 |
78.70 |
71.62 |
| PBDTM(%) |
71.10 |
78.68 |
71.60 |
| PATM(%) |
46.09 |
58.98 |
51.34 |