| Gross Sales |
379.68 |
390.97 |
385.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
379.68 |
390.97 |
385.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.54 |
19.40 |
4.66 |
| Total Income |
389.22 |
410.38 |
390.35 |
| Total Expenditure |
290.39 |
311.61 |
293.81 |
| PBIDT |
98.83 |
98.76 |
96.54 |
| Interest |
8.62 |
8.89 |
9.58 |
| PBDT |
90.21 |
89.87 |
86.96 |
| Depreciation |
18.83 |
19.52 |
23.60 |
| Tax |
12.60 |
16.49 |
11.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.81 |
-11.29 |
-4.60 |
| Reported Profit After Tax |
63.59 |
65.15 |
56.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
63.59 |
65.15 |
56.81 |
| EPS (Unit Curr.) |
1.27 |
1.30 |
1.14 |
| EPS (Adj) (Unit Curr.) |
1.27 |
1.30 |
1.14 |
| Calculated EPS (Unit Curr.) |
1.27 |
1.30 |
1.14 |
| Calculated EPS (Adj) (Unit Curr.) |
1.27 |
1.30 |
1.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.09 |
5.22 |
4.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.09 |
5.22 |
4.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
12.50 |
0.00 |
7.50 |
| Equity |
499.64 |
499.64 |
499.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.03 |
25.26 |
25.03 |
| PBDTM(%) |
23.76 |
22.99 |
22.55 |
| PATM(%) |
16.75 |
16.66 |
14.73 |