| Gross Sales |
385.69 |
383.71 |
344.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
385.69 |
383.71 |
344.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.66 |
15.66 |
4.54 |
| Total Income |
390.35 |
399.36 |
349.16 |
| Total Expenditure |
293.81 |
289.82 |
264.61 |
| PBIDT |
96.54 |
109.55 |
84.55 |
| Interest |
9.58 |
10.17 |
11.01 |
| PBDT |
86.96 |
99.37 |
73.54 |
| Depreciation |
23.60 |
23.96 |
24.39 |
| Tax |
11.15 |
13.13 |
8.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.60 |
-8.15 |
-5.80 |
| Reported Profit After Tax |
56.81 |
70.43 |
46.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.81 |
70.43 |
46.26 |
| EPS (Unit Curr.) |
1.14 |
1.41 |
0.93 |
| EPS (Adj) (Unit Curr.) |
1.14 |
1.41 |
0.93 |
| Calculated EPS (Unit Curr.) |
1.14 |
1.41 |
0.93 |
| Calculated EPS (Adj) (Unit Curr.) |
1.14 |
1.41 |
0.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.55 |
5.64 |
3.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.55 |
5.64 |
3.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
7.50 |
12.50 |
0.00 |
| Equity |
499.64 |
499.64 |
499.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.03 |
28.55 |
24.53 |
| PBDTM(%) |
22.55 |
25.90 |
21.34 |
| PATM(%) |
14.73 |
18.36 |
13.42 |