| Gross Sales |
190.67 |
163.95 |
308.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.67 |
163.95 |
308.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.86 |
5.58 |
11.09 |
| Total Income |
194.53 |
169.54 |
319.54 |
| Total Expenditure |
138.55 |
127.07 |
234.60 |
| PBIDT |
55.98 |
42.46 |
84.94 |
| Interest |
25.35 |
21.83 |
24.60 |
| PBDT |
30.63 |
20.63 |
60.35 |
| Depreciation |
19.78 |
18.63 |
18.50 |
| Tax |
1.90 |
0.35 |
7.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.08 |
0.24 |
6.21 |
| Reported Profit After Tax |
14.03 |
1.42 |
28.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.03 |
1.42 |
28.32 |
| EPS (Unit Curr.) |
1.28 |
0.13 |
2.58 |
| EPS (Adj) (Unit Curr.) |
1.28 |
0.13 |
2.58 |
| Calculated EPS (Unit Curr.) |
1.28 |
0.13 |
2.58 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
0.13 |
2.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.11 |
0.52 |
10.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.11 |
0.52 |
10.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.84 |
109.84 |
109.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.36 |
25.90 |
27.54 |
| PBDTM(%) |
16.06 |
12.58 |
19.56 |
| PATM(%) |
7.36 |
0.87 |
9.18 |