| Gross Sales |
401.37 |
587.93 |
315.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
401.37 |
587.93 |
315.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.95 |
7.70 |
4.83 |
| Total Income |
406.32 |
595.63 |
320.52 |
| Total Expenditure |
300.69 |
478.64 |
221.44 |
| PBIDT |
105.63 |
116.99 |
99.08 |
| Interest |
33.59 |
34.75 |
33.72 |
| PBDT |
72.04 |
82.24 |
65.36 |
| Depreciation |
29.30 |
27.64 |
26.44 |
| Tax |
7.48 |
9.55 |
6.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.66 |
3.64 |
2.42 |
| Reported Profit After Tax |
47.92 |
41.40 |
29.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.92 |
41.40 |
29.69 |
| EPS (Unit Curr.) |
4.22 |
3.67 |
2.70 |
| EPS (Adj) (Unit Curr.) |
4.22 |
3.67 |
2.70 |
| Calculated EPS (Unit Curr.) |
4.21 |
3.64 |
2.70 |
| Calculated EPS (Adj) (Unit Curr.) |
4.21 |
3.64 |
2.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.84 |
14.55 |
10.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.84 |
14.55 |
10.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
7.50 |
| Equity |
113.85 |
113.85 |
109.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.32 |
19.90 |
31.39 |
| PBDTM(%) |
17.95 |
13.99 |
20.70 |
| PATM(%) |
11.94 |
7.04 |
9.40 |