| Gross Sales |
330.67 |
212.09 |
190.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
330.67 |
212.09 |
190.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.32 |
-2.89 |
3.86 |
| Total Income |
335.99 |
209.19 |
194.53 |
| Total Expenditure |
225.17 |
139.93 |
138.55 |
| PBIDT |
110.82 |
69.27 |
55.98 |
| Interest |
29.13 |
30.50 |
25.35 |
| PBDT |
81.69 |
38.77 |
30.63 |
| Depreciation |
26.57 |
25.79 |
19.78 |
| Tax |
9.65 |
2.27 |
1.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.39 |
-8.43 |
-5.08 |
| Reported Profit After Tax |
38.09 |
19.14 |
14.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.09 |
19.14 |
14.03 |
| EPS (Unit Curr.) |
3.47 |
1.74 |
1.28 |
| EPS (Adj) (Unit Curr.) |
3.47 |
1.74 |
1.28 |
| Calculated EPS (Unit Curr.) |
3.46 |
1.74 |
1.28 |
| Calculated EPS (Adj) (Unit Curr.) |
3.46 |
1.74 |
1.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.86 |
6.96 |
5.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.86 |
6.96 |
5.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.93 |
109.93 |
109.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.51 |
32.66 |
29.36 |
| PBDTM(%) |
24.70 |
18.28 |
16.06 |
| PATM(%) |
11.52 |
9.02 |
7.36 |