| Gross Sales |
219.91 |
245.39 |
231.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
219.91 |
245.39 |
231.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.92 |
11.58 |
4.60 |
| Total Income |
232.83 |
256.97 |
236.15 |
| Total Expenditure |
119.26 |
140.88 |
129.36 |
| PBIDT |
113.57 |
116.09 |
106.80 |
| Interest |
0.05 |
0.07 |
0.11 |
| PBDT |
113.53 |
116.02 |
106.69 |
| Depreciation |
11.11 |
10.94 |
11.19 |
| Tax |
24.93 |
25.21 |
25.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.91 |
1.26 |
-4.20 |
| Reported Profit After Tax |
76.57 |
78.61 |
74.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.57 |
78.61 |
74.11 |
| EPS (Unit Curr.) |
7.21 |
7.40 |
6.97 |
| EPS (Adj) (Unit Curr.) |
7.21 |
7.40 |
6.97 |
| Calculated EPS (Unit Curr.) |
7.21 |
7.40 |
6.97 |
| Calculated EPS (Adj) (Unit Curr.) |
7.21 |
7.40 |
6.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.82 |
29.59 |
27.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.82 |
29.59 |
27.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
10.63 |
10.63 |
10.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.64 |
47.31 |
46.12 |
| PBDTM(%) |
51.63 |
47.28 |
46.07 |
| PATM(%) |
34.82 |
32.03 |
32.00 |