| Gross Sales |
185.49 |
212.81 |
219.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
185.49 |
212.81 |
219.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.84 |
5.60 |
12.92 |
| Total Income |
194.33 |
218.41 |
232.83 |
| Total Expenditure |
113.21 |
121.27 |
119.26 |
| PBIDT |
81.12 |
97.13 |
113.57 |
| Interest |
0.14 |
0.05 |
0.05 |
| PBDT |
80.97 |
97.09 |
113.53 |
| Depreciation |
11.08 |
11.16 |
11.11 |
| Tax |
17.46 |
23.16 |
24.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.53 |
-1.87 |
0.91 |
| Reported Profit After Tax |
51.90 |
64.64 |
76.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.90 |
64.64 |
76.57 |
| EPS (Unit Curr.) |
4.88 |
6.08 |
7.21 |
| EPS (Adj) (Unit Curr.) |
4.88 |
6.08 |
7.21 |
| Calculated EPS (Unit Curr.) |
4.88 |
6.08 |
7.21 |
| Calculated EPS (Adj) (Unit Curr.) |
4.88 |
6.08 |
7.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.53 |
24.33 |
28.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.53 |
24.33 |
28.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
10.63 |
10.63 |
10.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.73 |
45.64 |
51.64 |
| PBDTM(%) |
43.65 |
45.62 |
51.63 |
| PATM(%) |
27.98 |
30.37 |
34.82 |