| Gross Sales |
627.39 |
585.80 |
628.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
627.39 |
585.80 |
628.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.04 |
11.96 |
8.97 |
| Total Income |
635.44 |
597.76 |
637.78 |
| Total Expenditure |
561.99 |
516.31 |
554.46 |
| PBIDT |
73.45 |
81.45 |
83.32 |
| Interest |
12.09 |
11.32 |
9.26 |
| PBDT |
61.36 |
70.13 |
74.06 |
| Depreciation |
23.73 |
23.65 |
23.19 |
| Tax |
10.97 |
13.52 |
16.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.62 |
-1.13 |
-1.24 |
| Reported Profit After Tax |
28.27 |
34.10 |
36.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.27 |
34.10 |
36.12 |
| EPS (Unit Curr.) |
2.22 |
2.68 |
2.81 |
| EPS (Adj) (Unit Curr.) |
2.22 |
2.68 |
2.81 |
| Calculated EPS (Unit Curr.) |
2.20 |
2.65 |
2.81 |
| Calculated EPS (Adj) (Unit Curr.) |
2.20 |
2.65 |
2.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.79 |
10.60 |
11.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.79 |
10.60 |
11.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.87 |
12.87 |
12.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.71 |
13.90 |
13.25 |
| PBDTM(%) |
9.78 |
11.97 |
11.78 |
| PATM(%) |
4.51 |
5.82 |
5.74 |