| Gross Sales |
628.81 |
609.73 |
651.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
628.81 |
609.73 |
651.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.97 |
3.18 |
7.85 |
| Total Income |
637.78 |
612.91 |
659.50 |
| Total Expenditure |
554.46 |
552.69 |
593.95 |
| PBIDT |
83.32 |
60.22 |
65.55 |
| Interest |
9.26 |
15.21 |
10.54 |
| PBDT |
74.06 |
45.01 |
55.01 |
| Depreciation |
23.19 |
22.57 |
22.06 |
| Tax |
16.00 |
7.03 |
8.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.24 |
-0.88 |
-0.26 |
| Reported Profit After Tax |
36.12 |
16.29 |
25.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.12 |
16.29 |
25.02 |
| EPS (Unit Curr.) |
2.81 |
1.28 |
1.97 |
| EPS (Adj) (Unit Curr.) |
2.81 |
1.28 |
1.97 |
| Calculated EPS (Unit Curr.) |
2.81 |
1.27 |
1.94 |
| Calculated EPS (Adj) (Unit Curr.) |
2.81 |
1.27 |
1.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.23 |
5.06 |
7.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.23 |
5.06 |
7.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.87 |
12.87 |
12.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.25 |
9.88 |
10.06 |
| PBDTM(%) |
11.78 |
7.38 |
8.44 |
| PATM(%) |
5.74 |
2.67 |
3.84 |