| Gross Sales |
110.65 |
89.81 |
126.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.65 |
89.81 |
126.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.87 |
0.94 |
0.72 |
| Total Income |
111.52 |
90.75 |
126.75 |
| Total Expenditure |
102.79 |
82.00 |
115.60 |
| PBIDT |
8.73 |
8.75 |
11.15 |
| Interest |
1.28 |
1.67 |
1.45 |
| PBDT |
7.45 |
7.08 |
9.70 |
| Depreciation |
1.30 |
1.09 |
1.01 |
| Tax |
1.65 |
1.50 |
2.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.04 |
0.03 |
| Reported Profit After Tax |
4.57 |
4.45 |
6.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.57 |
4.45 |
6.41 |
| EPS (Unit Curr.) |
3.50 |
3.33 |
4.79 |
| EPS (Adj) (Unit Curr.) |
3.50 |
3.33 |
4.79 |
| Calculated EPS (Unit Curr.) |
3.41 |
3.33 |
4.79 |
| Calculated EPS (Adj) (Unit Curr.) |
3.41 |
3.33 |
4.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.64 |
13.31 |
19.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.64 |
13.31 |
19.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.39 |
13.39 |
13.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.89 |
9.74 |
8.85 |
| PBDTM(%) |
6.73 |
7.88 |
7.70 |
| PATM(%) |
4.13 |
4.95 |
5.09 |