| Gross Sales |
80.80 |
106.81 |
73.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.80 |
106.81 |
73.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.09 |
0.19 |
| Total Income |
80.92 |
106.90 |
74.06 |
| Total Expenditure |
73.56 |
97.91 |
67.51 |
| PBIDT |
7.36 |
8.99 |
6.55 |
| Interest |
1.58 |
1.99 |
1.16 |
| PBDT |
5.78 |
7.00 |
5.39 |
| Depreciation |
0.78 |
0.75 |
0.60 |
| Tax |
1.55 |
1.80 |
1.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.16 |
0.20 |
| Reported Profit After Tax |
3.51 |
4.61 |
3.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.51 |
4.61 |
3.33 |
| EPS (Unit Curr.) |
2.66 |
4.02 |
2.91 |
| EPS (Adj) (Unit Curr.) |
2.66 |
3.70 |
2.67 |
| Calculated EPS (Unit Curr.) |
2.62 |
4.02 |
2.91 |
| Calculated EPS (Adj) (Unit Curr.) |
2.62 |
3.70 |
2.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.49 |
16.08 |
11.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.49 |
14.78 |
10.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.39 |
11.48 |
11.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.11 |
8.42 |
8.87 |
| PBDTM(%) |
7.15 |
6.55 |
7.30 |
| PATM(%) |
4.34 |
4.32 |
4.51 |