| Gross Sales |
89.91 |
87.08 |
80.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.91 |
87.08 |
80.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.76 |
0.50 |
0.13 |
| Total Income |
90.67 |
87.58 |
80.92 |
| Total Expenditure |
82.52 |
80.92 |
73.56 |
| PBIDT |
8.15 |
6.66 |
7.36 |
| Interest |
0.93 |
0.60 |
1.58 |
| PBDT |
7.22 |
6.06 |
5.78 |
| Depreciation |
0.92 |
0.81 |
0.78 |
| Tax |
1.50 |
0.68 |
1.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
0.23 |
-0.06 |
| Reported Profit After Tax |
4.70 |
4.34 |
3.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.70 |
4.34 |
3.51 |
| EPS (Unit Curr.) |
3.51 |
3.28 |
2.66 |
| EPS (Adj) (Unit Curr.) |
3.51 |
3.28 |
2.66 |
| Calculated EPS (Unit Curr.) |
3.51 |
3.24 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
3.51 |
3.24 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.05 |
12.96 |
10.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.05 |
12.96 |
10.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.39 |
13.39 |
13.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.06 |
7.65 |
9.11 |
| PBDTM(%) |
8.03 |
6.96 |
7.15 |
| PATM(%) |
5.23 |
4.98 |
4.34 |