| Gross Sales |
57.23 |
65.13 |
70.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.23 |
65.13 |
70.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.75 |
5.54 |
4.91 |
| Total Income |
62.98 |
70.67 |
75.45 |
| Total Expenditure |
66.90 |
72.98 |
74.20 |
| PBIDT |
-3.92 |
-2.31 |
1.25 |
| Interest |
0.06 |
0.06 |
0.06 |
| PBDT |
-3.98 |
-2.37 |
1.19 |
| Depreciation |
2.96 |
3.63 |
3.39 |
| Tax |
0.00 |
-1.66 |
0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.49 |
-1.66 |
-2.48 |
| Reported Profit After Tax |
-5.45 |
-2.68 |
0.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.45 |
-2.68 |
0.22 |
| EPS (Unit Curr.) |
-0.99 |
-0.50 |
0.04 |
| EPS (Adj) (Unit Curr.) |
-0.99 |
-0.50 |
0.04 |
| Calculated EPS (Unit Curr.) |
-1.01 |
-0.50 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.01 |
-0.50 |
0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.04 |
-1.99 |
0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.04 |
-1.99 |
0.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
54.02 |
54.00 |
53.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-6.85 |
-3.55 |
1.77 |
| PBDTM(%) |
-6.95 |
-3.64 |
1.69 |
| PATM(%) |
-9.52 |
-4.11 |
0.31 |