| Gross Sales |
11.33 |
28.94 |
18.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.33 |
28.94 |
18.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.10 |
0.11 |
| Total Income |
11.58 |
29.03 |
18.83 |
| Total Expenditure |
9.72 |
22.59 |
14.88 |
| PBIDT |
1.86 |
6.45 |
3.95 |
| Interest |
0.26 |
0.32 |
0.16 |
| PBDT |
1.60 |
6.13 |
3.78 |
| Depreciation |
0.59 |
0.64 |
0.64 |
| Tax |
0.17 |
1.20 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.29 |
-0.15 |
| Reported Profit After Tax |
1.01 |
4.01 |
2.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.01 |
4.01 |
2.63 |
| EPS (Unit Curr.) |
0.94 |
3.71 |
2.58 |
| EPS (Adj) (Unit Curr.) |
0.94 |
3.71 |
2.58 |
| Calculated EPS (Unit Curr.) |
0.94 |
3.71 |
2.58 |
| Calculated EPS (Adj) (Unit Curr.) |
0.94 |
3.71 |
2.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.76 |
14.85 |
10.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.76 |
14.85 |
10.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.79 |
10.79 |
10.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.42 |
22.29 |
21.11 |
| PBDTM(%) |
14.12 |
21.18 |
20.20 |
| PATM(%) |
8.91 |
13.86 |
14.06 |