| Gross Sales |
30.49 |
23.55 |
13.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.49 |
23.55 |
13.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.41 |
0.10 |
0.24 |
| Total Income |
30.89 |
23.65 |
13.86 |
| Total Expenditure |
25.21 |
20.41 |
11.37 |
| PBIDT |
5.68 |
3.23 |
2.48 |
| Interest |
1.01 |
0.32 |
0.20 |
| PBDT |
4.67 |
2.91 |
2.28 |
| Depreciation |
0.74 |
0.80 |
0.60 |
| Tax |
0.85 |
0.57 |
0.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
-0.06 |
0.10 |
| Reported Profit After Tax |
2.87 |
1.60 |
1.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.87 |
1.60 |
1.25 |
| EPS (Unit Curr.) |
2.66 |
1.48 |
1.16 |
| EPS (Adj) (Unit Curr.) |
2.66 |
1.48 |
1.16 |
| Calculated EPS (Unit Curr.) |
2.66 |
1.48 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
2.66 |
1.48 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.64 |
5.94 |
4.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.64 |
5.94 |
4.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.79 |
10.79 |
10.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.63 |
13.72 |
18.22 |
| PBDTM(%) |
15.32 |
12.36 |
16.75 |
| PATM(%) |
9.41 |
6.79 |
9.18 |