| Gross Sales |
50.24 |
43.42 |
42.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.24 |
43.42 |
42.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.30 |
0.37 |
| Total Income |
50.42 |
43.71 |
43.15 |
| Total Expenditure |
34.52 |
31.71 |
31.28 |
| PBIDT |
15.91 |
12.00 |
11.87 |
| Interest |
4.19 |
1.30 |
1.64 |
| PBDT |
11.71 |
10.71 |
10.23 |
| Depreciation |
5.48 |
5.23 |
5.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.48 |
0.94 |
0.31 |
| Reported Profit After Tax |
5.76 |
4.53 |
4.80 |
| Extra-ordinary Items |
0.00 |
-0.04 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.76 |
4.57 |
4.80 |
| EPS (Unit Curr.) |
2.66 |
2.08 |
2.17 |
| EPS (Adj) (Unit Curr.) |
2.66 |
2.08 |
2.17 |
| Calculated EPS (Unit Curr.) |
2.62 |
2.06 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
2.62 |
2.06 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.50 |
8.26 |
8.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.50 |
8.26 |
8.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.95 |
21.95 |
21.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.67 |
27.64 |
27.75 |
| PBDTM(%) |
23.31 |
24.67 |
23.91 |
| PATM(%) |
11.46 |
10.43 |
11.22 |