| Gross Sales |
71.10 |
70.34 |
57.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
71.10 |
70.34 |
57.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.51 |
1.21 |
| Total Income |
71.27 |
70.85 |
58.78 |
| Total Expenditure |
44.86 |
51.75 |
46.21 |
| PBIDT |
26.41 |
19.10 |
12.57 |
| Interest |
2.41 |
1.78 |
1.53 |
| PBDT |
24.00 |
17.33 |
11.04 |
| Depreciation |
5.94 |
6.37 |
5.68 |
| Tax |
6.23 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.81 |
0.70 |
0.82 |
| Reported Profit After Tax |
11.02 |
10.25 |
4.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.02 |
10.25 |
4.54 |
| EPS (Unit Curr.) |
4.96 |
4.59 |
2.03 |
| EPS (Adj) (Unit Curr.) |
4.96 |
4.59 |
2.03 |
| Calculated EPS (Unit Curr.) |
4.95 |
4.61 |
2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
4.95 |
4.61 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.82 |
18.43 |
8.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.82 |
18.43 |
8.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.25 |
22.25 |
22.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.14 |
27.15 |
21.84 |
| PBDTM(%) |
33.76 |
24.64 |
19.18 |
| PATM(%) |
15.50 |
14.57 |
7.89 |