| Gross Sales |
57.56 |
52.74 |
50.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
57.56 |
52.74 |
50.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.21 |
0.39 |
0.18 |
| Total Income |
58.78 |
53.13 |
50.42 |
| Total Expenditure |
46.21 |
40.03 |
34.52 |
| PBIDT |
12.57 |
13.10 |
15.91 |
| Interest |
1.53 |
2.14 |
4.19 |
| PBDT |
11.04 |
10.96 |
11.71 |
| Depreciation |
5.68 |
5.57 |
5.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.82 |
0.71 |
0.48 |
| Reported Profit After Tax |
4.54 |
4.67 |
5.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.54 |
4.67 |
5.76 |
| EPS (Unit Curr.) |
2.03 |
2.11 |
2.66 |
| EPS (Adj) (Unit Curr.) |
2.03 |
2.11 |
2.66 |
| Calculated EPS (Unit Curr.) |
2.04 |
2.10 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
2.04 |
2.10 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.16 |
8.40 |
10.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.16 |
8.40 |
10.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.25 |
22.25 |
21.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.84 |
24.84 |
31.67 |
| PBDTM(%) |
19.18 |
20.78 |
23.31 |
| PATM(%) |
7.89 |
8.85 |
11.46 |