| Gross Sales |
22.33 |
21.38 |
34.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.33 |
21.38 |
34.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.79 |
0.27 |
1.02 |
| Total Income |
23.12 |
21.65 |
35.67 |
| Total Expenditure |
19.90 |
19.95 |
23.25 |
| PBIDT |
3.22 |
1.70 |
12.42 |
| Interest |
0.02 |
0.01 |
0.03 |
| PBDT |
3.20 |
1.69 |
12.40 |
| Depreciation |
0.92 |
0.91 |
0.91 |
| Tax |
0.59 |
0.19 |
2.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.65 |
0.58 |
8.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.65 |
0.58 |
8.60 |
| EPS (Unit Curr.) |
1.34 |
0.47 |
6.99 |
| EPS (Adj) (Unit Curr.) |
1.34 |
0.47 |
6.99 |
| Calculated EPS (Unit Curr.) |
1.34 |
0.47 |
6.99 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
0.47 |
6.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.37 |
1.88 |
27.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.37 |
1.88 |
27.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.30 |
12.30 |
12.30 |
| Reserve & Surplus |
86.67 |
85.02 |
84.46 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.42 |
7.95 |
35.83 |
| PBDTM(%) |
14.33 |
7.90 |
35.78 |
| PATM(%) |
7.39 |
2.71 |
24.81 |