| Gross Sales |
88.01 |
113.60 |
128.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
88.01 |
113.60 |
128.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.31 |
1.07 |
3.75 |
| Total Income |
109.32 |
114.67 |
132.48 |
| Total Expenditure |
94.57 |
102.64 |
114.11 |
| PBIDT |
14.75 |
12.03 |
18.37 |
| Interest |
1.59 |
1.77 |
1.90 |
| PBDT |
13.16 |
10.26 |
16.47 |
| Depreciation |
0.59 |
0.56 |
0.55 |
| Tax |
3.00 |
2.50 |
4.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.03 |
0.01 |
-0.01 |
| Reported Profit After Tax |
9.60 |
7.20 |
11.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.60 |
7.20 |
11.80 |
| EPS (Unit Curr.) |
1.27 |
1.25 |
2.04 |
| EPS (Adj) (Unit Curr.) |
1.27 |
1.25 |
2.04 |
| Calculated EPS (Unit Curr.) |
1.34 |
1.25 |
2.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
1.25 |
2.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.36 |
4.98 |
8.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.36 |
4.98 |
8.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.86 |
28.90 |
28.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.76 |
10.59 |
14.27 |
| PBDTM(%) |
14.95 |
9.03 |
12.79 |
| PATM(%) |
10.91 |
6.34 |
9.17 |