| Gross Sales |
270.95 |
127.83 |
88.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
270.95 |
127.83 |
88.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.17 |
1.59 |
21.31 |
| Total Income |
274.12 |
129.41 |
109.32 |
| Total Expenditure |
258.62 |
119.85 |
94.57 |
| PBIDT |
15.50 |
9.57 |
14.75 |
| Interest |
1.82 |
1.14 |
1.59 |
| PBDT |
13.68 |
8.43 |
13.16 |
| Depreciation |
0.70 |
0.59 |
0.59 |
| Tax |
3.74 |
1.75 |
3.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.03 |
-0.03 |
| Reported Profit After Tax |
9.19 |
6.11 |
9.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.19 |
6.11 |
9.60 |
| EPS (Unit Curr.) |
1.37 |
0.92 |
1.27 |
| EPS (Adj) (Unit Curr.) |
1.37 |
0.92 |
1.27 |
| Calculated EPS (Unit Curr.) |
1.28 |
0.85 |
1.34 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
0.85 |
1.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.13 |
3.41 |
5.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.13 |
3.41 |
5.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.86 |
35.86 |
35.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.72 |
7.49 |
16.76 |
| PBDTM(%) |
5.05 |
6.59 |
14.95 |
| PATM(%) |
3.39 |
4.78 |
10.91 |