| Gross Sales |
2.53 |
1.94 |
4.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.53 |
1.94 |
4.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.01 |
-0.10 |
| Total Income |
2.54 |
1.95 |
4.73 |
| Total Expenditure |
4.12 |
2.19 |
6.46 |
| PBIDT |
-1.58 |
-0.24 |
-1.74 |
| Interest |
0.24 |
0.28 |
0.24 |
| PBDT |
-1.82 |
-0.52 |
-1.97 |
| Depreciation |
0.26 |
0.24 |
-0.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.30 |
| Reported Profit After Tax |
-2.08 |
-0.76 |
-1.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.07 |
| Adjusted Profit After Extra-ordinary item |
-2.08 |
-0.76 |
-0.42 |
| EPS (Unit Curr.) |
-5.56 |
-2.04 |
-4.00 |
| EPS (Adj) (Unit Curr.) |
-5.56 |
-2.04 |
-4.00 |
| Calculated EPS (Unit Curr.) |
-5.56 |
-2.04 |
-4.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.56 |
-2.04 |
-4.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-22.22 |
-8.17 |
-15.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-22.22 |
-8.17 |
-15.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.74 |
3.74 |
3.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-62.45 |
-12.37 |
-36.02 |
| PBDTM(%) |
-71.94 |
-26.80 |
-40.79 |
| PATM(%) |
-82.21 |
-39.18 |
-30.85 |