| Gross Sales |
4.83 |
6.28 |
9.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.83 |
6.28 |
9.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.10 |
0.01 |
0.12 |
| Total Income |
4.73 |
6.30 |
9.39 |
| Total Expenditure |
6.46 |
6.18 |
9.08 |
| PBIDT |
-1.74 |
0.12 |
0.32 |
| Interest |
0.24 |
0.11 |
0.13 |
| PBDT |
-1.97 |
0.01 |
0.19 |
| Depreciation |
-0.18 |
0.41 |
0.40 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.30 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.49 |
-0.39 |
-0.22 |
| Extra-ordinary Items |
-1.07 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.42 |
-0.39 |
-0.22 |
| EPS (Unit Curr.) |
-4.00 |
-1.05 |
-0.58 |
| EPS (Adj) (Unit Curr.) |
-4.00 |
-1.05 |
-0.58 |
| Calculated EPS (Unit Curr.) |
-4.00 |
-1.05 |
-0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.00 |
-1.05 |
-0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
-15.98 |
-4.22 |
-2.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-15.98 |
-4.22 |
-2.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.74 |
3.74 |
3.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-36.02 |
1.91 |
3.45 |
| PBDTM(%) |
-40.79 |
0.16 |
2.05 |
| PATM(%) |
-30.85 |
-6.21 |
-2.37 |