| Gross Sales |
306.78 |
637.58 |
567.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
306.78 |
637.58 |
567.90 |
| Other Operating Income |
8.51 |
12.92 |
10.74 |
| Other Income |
25.07 |
23.59 |
22.68 |
| Total Income |
340.36 |
674.09 |
601.32 |
| Total Expenditure |
252.61 |
353.62 |
362.32 |
| PBIDT |
87.75 |
320.47 |
239.00 |
| Interest |
45.20 |
46.50 |
45.14 |
| PBDT |
42.55 |
273.97 |
193.86 |
| Depreciation |
38.66 |
39.30 |
37.60 |
| Tax |
0.51 |
40.91 |
27.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
44.19 |
29.10 |
| Reported Profit After Tax |
3.09 |
149.57 |
99.99 |
| Extra-ordinary Items |
-13.87 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.96 |
149.57 |
99.99 |
| EPS (Unit Curr.) |
0.23 |
10.98 |
7.34 |
| EPS (Adj) (Unit Curr.) |
0.23 |
10.98 |
7.34 |
| Calculated EPS (Unit Curr.) |
0.23 |
10.98 |
7.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.23 |
10.98 |
7.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.91 |
43.93 |
29.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.91 |
43.93 |
29.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.62 |
13.62 |
13.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.60 |
50.26 |
42.08 |
| PBDTM(%) |
13.87 |
42.97 |
34.14 |
| PATM(%) |
1.01 |
23.46 |
17.61 |