| Gross Sales |
567.90 |
395.71 |
390.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
567.90 |
395.71 |
390.00 |
| Other Operating Income |
10.74 |
9.06 |
9.73 |
| Other Income |
22.68 |
16.75 |
7.79 |
| Total Income |
601.32 |
421.52 |
407.52 |
| Total Expenditure |
362.32 |
283.80 |
300.16 |
| PBIDT |
239.00 |
137.72 |
107.36 |
| Interest |
45.14 |
53.16 |
54.65 |
| PBDT |
193.86 |
84.56 |
52.71 |
| Depreciation |
37.60 |
43.38 |
46.68 |
| Tax |
27.17 |
8.51 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
29.10 |
2.20 |
4.25 |
| Reported Profit After Tax |
99.99 |
30.47 |
1.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
99.99 |
30.47 |
1.78 |
| EPS (Unit Curr.) |
7.34 |
2.24 |
0.13 |
| EPS (Adj) (Unit Curr.) |
7.34 |
2.24 |
0.13 |
| Calculated EPS (Unit Curr.) |
7.34 |
2.24 |
0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
7.34 |
2.24 |
0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.37 |
8.95 |
0.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.37 |
8.95 |
0.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
735.00 |
| Equity |
13.62 |
13.62 |
13.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.08 |
34.80 |
27.53 |
| PBDTM(%) |
34.14 |
21.37 |
13.52 |
| PATM(%) |
17.61 |
7.70 |
0.46 |