| Gross Sales |
26.45 |
27.63 |
12.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.45 |
27.63 |
12.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.06 |
24.89 |
11.89 |
| Total Income |
41.51 |
52.52 |
24.00 |
| Total Expenditure |
48.88 |
38.39 |
68.91 |
| PBIDT |
-7.37 |
14.13 |
-44.91 |
| Interest |
8.54 |
5.34 |
5.90 |
| PBDT |
-15.91 |
8.79 |
-50.81 |
| Depreciation |
0.87 |
0.77 |
0.94 |
| Tax |
-4.00 |
-7.04 |
0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.83 |
5.15 |
-6.69 |
| Reported Profit After Tax |
-8.95 |
9.91 |
-45.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.95 |
9.91 |
-45.29 |
| EPS (Unit Curr.) |
-0.53 |
0.58 |
-2.66 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
0.58 |
-2.66 |
| Calculated EPS (Unit Curr.) |
-0.53 |
0.58 |
-2.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
0.58 |
-2.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.10 |
2.33 |
-10.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.10 |
2.33 |
-10.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
170.35 |
170.35 |
170.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-27.86 |
51.14 |
-370.85 |
| PBDTM(%) |
-60.15 |
31.81 |
-419.57 |
| PATM(%) |
-33.84 |
35.87 |
-373.99 |