| Gross Sales |
37.41 |
65.35 |
26.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37.41 |
65.35 |
26.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.95 |
21.36 |
15.06 |
| Total Income |
62.36 |
86.71 |
41.51 |
| Total Expenditure |
69.06 |
90.97 |
48.88 |
| PBIDT |
-6.70 |
-4.26 |
-7.37 |
| Interest |
10.04 |
7.74 |
8.54 |
| PBDT |
-16.74 |
-12.00 |
-15.91 |
| Depreciation |
0.99 |
0.98 |
0.87 |
| Tax |
0.00 |
0.00 |
-4.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.89 |
-3.72 |
-3.83 |
| Reported Profit After Tax |
-12.84 |
-9.26 |
-8.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.84 |
-9.26 |
-8.95 |
| EPS (Unit Curr.) |
-0.75 |
-0.54 |
-0.53 |
| EPS (Adj) (Unit Curr.) |
-0.75 |
-0.54 |
-0.53 |
| Calculated EPS (Unit Curr.) |
-0.75 |
-0.54 |
-0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.75 |
-0.54 |
-0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.01 |
-2.17 |
-2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.01 |
-2.17 |
-2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
170.65 |
170.35 |
170.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-17.91 |
-6.52 |
-27.86 |
| PBDTM(%) |
-44.75 |
-18.36 |
-60.15 |
| PATM(%) |
-34.32 |
-14.17 |
-33.84 |