| Gross Sales |
16.74 |
7.23 |
31.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.74 |
7.23 |
31.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
20.33 |
12.77 |
76.71 |
| Total Income |
37.07 |
20.00 |
107.80 |
| Total Expenditure |
31.10 |
43.18 |
37.62 |
| PBIDT |
5.97 |
-23.18 |
70.18 |
| Interest |
12.33 |
8.38 |
6.10 |
| PBDT |
-6.36 |
-31.56 |
64.08 |
| Depreciation |
1.03 |
1.00 |
1.01 |
| Tax |
0.07 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.31 |
-8.35 |
6.29 |
| Reported Profit After Tax |
1.85 |
-24.21 |
56.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.85 |
-24.21 |
56.78 |
| EPS (Unit Curr.) |
0.11 |
-1.42 |
3.34 |
| EPS (Adj) (Unit Curr.) |
0.11 |
-1.42 |
3.34 |
| Calculated EPS (Unit Curr.) |
0.11 |
-1.42 |
3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
0.11 |
-1.42 |
3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.43 |
-5.69 |
13.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.43 |
-5.69 |
13.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
170.35 |
170.33 |
170.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.66 |
-320.61 |
225.73 |
| PBDTM(%) |
-37.99 |
-436.51 |
206.11 |
| PATM(%) |
11.05 |
-334.85 |
182.63 |