| Gross Sales |
3.37 |
4.44 |
2.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.37 |
4.44 |
2.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.23 |
3.16 |
| Total Income |
3.37 |
4.68 |
5.50 |
| Total Expenditure |
4.15 |
3.23 |
2.88 |
| PBIDT |
-0.78 |
1.44 |
2.63 |
| Interest |
0.48 |
1.70 |
0.02 |
| PBDT |
-1.26 |
-0.25 |
2.61 |
| Depreciation |
0.16 |
0.16 |
0.15 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.05 |
0.46 |
| Reported Profit After Tax |
-1.51 |
-0.46 |
2.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.51 |
-0.46 |
2.00 |
| EPS (Unit Curr.) |
-1.02 |
-0.31 |
1.34 |
| EPS (Adj) (Unit Curr.) |
-1.02 |
-0.31 |
1.34 |
| Calculated EPS (Unit Curr.) |
-1.01 |
-0.31 |
1.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.01 |
-0.31 |
1.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.06 |
-1.23 |
5.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.06 |
-1.23 |
5.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.92 |
14.92 |
14.92 |
| Reserve & Surplus |
-28.73 |
-25.82 |
-27.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-23.15 |
32.43 |
111.91 |
| PBDTM(%) |
-37.39 |
-5.63 |
111.06 |
| PATM(%) |
-44.81 |
-10.36 |
85.11 |