| Gross Sales |
14.77 |
23.91 |
25.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.77 |
23.91 |
25.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.14 |
0.00 |
0.00 |
| Total Income |
14.90 |
23.91 |
25.47 |
| Total Expenditure |
14.17 |
22.62 |
24.23 |
| PBIDT |
0.73 |
1.29 |
1.24 |
| Interest |
0.41 |
0.44 |
0.64 |
| PBDT |
0.33 |
0.85 |
0.59 |
| Depreciation |
0.10 |
0.10 |
0.10 |
| Tax |
0.05 |
0.34 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.18 |
0.41 |
0.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.18 |
0.41 |
0.36 |
| EPS (Unit Curr.) |
0.01 |
0.04 |
0.04 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.03 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.04 |
0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.03 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.04 |
0.16 |
0.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
0.12 |
0.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.08 |
10.04 |
10.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.94 |
5.40 |
4.87 |
| PBDTM(%) |
2.23 |
3.55 |
2.32 |
| PATM(%) |
1.22 |
1.71 |
1.41 |