| Gross Sales |
81.14 |
74.19 |
68.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.14 |
74.19 |
68.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.04 |
3.11 |
0.88 |
| Total Income |
84.18 |
77.30 |
69.25 |
| Total Expenditure |
62.05 |
58.17 |
56.14 |
| PBIDT |
22.13 |
19.13 |
13.11 |
| Interest |
0.24 |
0.26 |
0.45 |
| PBDT |
21.89 |
18.87 |
12.66 |
| Depreciation |
1.37 |
1.45 |
1.51 |
| Tax |
4.37 |
4.11 |
3.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
0.42 |
0.05 |
| Reported Profit After Tax |
15.76 |
12.89 |
7.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.76 |
12.89 |
7.97 |
| EPS (Unit Curr.) |
6.47 |
5.29 |
3.27 |
| EPS (Adj) (Unit Curr.) |
6.47 |
5.29 |
3.27 |
| Calculated EPS (Unit Curr.) |
6.50 |
5.29 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
6.50 |
5.29 |
3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.01 |
21.16 |
13.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.01 |
21.16 |
13.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.24 |
24.37 |
24.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.27 |
25.79 |
19.18 |
| PBDTM(%) |
26.98 |
25.43 |
18.52 |
| PATM(%) |
19.42 |
17.37 |
11.66 |