| Gross Sales |
102.14 |
88.34 |
81.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.14 |
88.34 |
81.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.50 |
1.84 |
3.04 |
| Total Income |
103.64 |
90.18 |
84.18 |
| Total Expenditure |
78.44 |
68.50 |
62.05 |
| PBIDT |
25.20 |
21.68 |
22.13 |
| Interest |
0.22 |
0.22 |
0.24 |
| PBDT |
24.98 |
21.46 |
21.89 |
| Depreciation |
1.45 |
1.39 |
1.37 |
| Tax |
6.20 |
5.14 |
4.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.45 |
-0.25 |
0.39 |
| Reported Profit After Tax |
16.88 |
15.18 |
15.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.88 |
15.18 |
15.76 |
| EPS (Unit Curr.) |
6.96 |
6.23 |
6.47 |
| EPS (Adj) (Unit Curr.) |
1.74 |
1.56 |
1.62 |
| Calculated EPS (Unit Curr.) |
6.96 |
6.26 |
6.50 |
| Calculated EPS (Adj) (Unit Curr.) |
1.74 |
1.57 |
1.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.85 |
25.05 |
26.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.96 |
6.26 |
6.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.24 |
24.24 |
24.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.67 |
24.54 |
27.27 |
| PBDTM(%) |
24.46 |
24.29 |
26.98 |
| PATM(%) |
16.53 |
17.18 |
19.42 |