| Gross Sales |
68.37 |
70.53 |
66.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.37 |
70.53 |
66.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.88 |
1.70 |
0.83 |
| Total Income |
69.25 |
72.23 |
67.15 |
| Total Expenditure |
56.14 |
51.53 |
49.74 |
| PBIDT |
13.11 |
20.70 |
17.41 |
| Interest |
0.45 |
0.48 |
0.40 |
| PBDT |
12.66 |
20.22 |
17.01 |
| Depreciation |
1.51 |
1.57 |
1.58 |
| Tax |
3.13 |
4.16 |
3.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
-0.20 |
0.80 |
| Reported Profit After Tax |
7.97 |
14.69 |
11.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.97 |
14.69 |
11.42 |
| EPS (Unit Curr.) |
3.27 |
6.03 |
4.69 |
| EPS (Adj) (Unit Curr.) |
3.27 |
6.03 |
4.69 |
| Calculated EPS (Unit Curr.) |
3.23 |
6.03 |
4.69 |
| Calculated EPS (Adj) (Unit Curr.) |
3.23 |
6.03 |
4.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.94 |
24.11 |
18.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.94 |
24.11 |
18.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.64 |
24.37 |
24.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.18 |
29.35 |
26.25 |
| PBDTM(%) |
18.52 |
28.67 |
25.65 |
| PATM(%) |
11.66 |
20.83 |
17.22 |