| Gross Sales |
96.73 |
102.16 |
101.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.73 |
102.16 |
101.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.45 |
5.14 |
2.76 |
| Total Income |
107.18 |
107.29 |
104.70 |
| Total Expenditure |
89.72 |
86.67 |
72.19 |
| PBIDT |
17.47 |
20.62 |
32.51 |
| Interest |
0.34 |
0.42 |
0.24 |
| PBDT |
17.12 |
20.20 |
32.28 |
| Depreciation |
1.08 |
1.06 |
0.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.10 |
-0.03 |
| Reported Profit After Tax |
16.02 |
19.24 |
31.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.02 |
19.24 |
31.72 |
| EPS (Unit Curr.) |
0.90 |
1.08 |
1.74 |
| EPS (Adj) (Unit Curr.) |
0.90 |
1.08 |
1.74 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.08 |
1.77 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.08 |
1.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.58 |
4.30 |
7.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.58 |
4.30 |
7.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
178.80 |
178.80 |
178.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.06 |
20.18 |
31.89 |
| PBDTM(%) |
17.70 |
19.77 |
31.67 |
| PATM(%) |
16.56 |
18.83 |
31.12 |