| Gross Sales |
141.53 |
39.02 |
4.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.53 |
39.02 |
4.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.37 |
2.47 |
1.81 |
| Total Income |
146.90 |
41.49 |
5.88 |
| Total Expenditure |
136.68 |
33.66 |
4.87 |
| PBIDT |
10.22 |
7.84 |
1.01 |
| Interest |
0.30 |
0.33 |
0.29 |
| PBDT |
9.92 |
7.51 |
0.72 |
| Depreciation |
0.62 |
0.58 |
0.40 |
| Tax |
-1.15 |
1.01 |
-1.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.02 |
0.02 |
| Reported Profit After Tax |
10.45 |
5.95 |
2.14 |
| Extra-ordinary Items |
-15.62 |
0.00 |
0.18 |
| Adjusted Profit After Extra-ordinary item |
26.07 |
5.95 |
1.96 |
| EPS (Unit Curr.) |
0.63 |
0.37 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.63 |
0.37 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.58 |
0.33 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.58 |
0.33 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.34 |
1.33 |
0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.34 |
1.33 |
0.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
178.80 |
178.80 |
154.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.22 |
20.09 |
24.82 |
| PBDTM(%) |
7.01 |
19.25 |
17.69 |
| PATM(%) |
7.38 |
15.25 |
52.58 |