| Gross Sales |
632.02 |
707.99 |
619.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
632.02 |
707.99 |
619.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.44 |
0.30 |
1.34 |
| Total Income |
634.46 |
708.29 |
621.14 |
| Total Expenditure |
598.40 |
650.80 |
498.62 |
| PBIDT |
36.06 |
57.49 |
122.52 |
| Interest |
19.96 |
29.69 |
23.01 |
| PBDT |
16.10 |
27.80 |
99.52 |
| Depreciation |
14.42 |
14.28 |
15.04 |
| Tax |
0.28 |
2.40 |
14.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.57 |
2.44 |
14.46 |
| Reported Profit After Tax |
0.83 |
8.69 |
55.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.83 |
8.69 |
55.29 |
| EPS (Unit Curr.) |
0.41 |
4.34 |
27.62 |
| EPS (Adj) (Unit Curr.) |
0.41 |
4.34 |
27.62 |
| Calculated EPS (Unit Curr.) |
0.41 |
4.34 |
27.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
4.34 |
27.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.66 |
17.36 |
110.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.66 |
17.36 |
110.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.02 |
20.02 |
20.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.71 |
8.12 |
19.77 |
| PBDTM(%) |
2.55 |
3.93 |
16.06 |
| PATM(%) |
0.13 |
1.23 |
8.92 |