| Gross Sales |
39.97 |
183.98 |
56.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.97 |
183.98 |
56.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.10 |
2.40 |
3.96 |
| Total Income |
43.07 |
186.38 |
60.59 |
| Total Expenditure |
43.76 |
76.51 |
44.90 |
| PBIDT |
-0.68 |
109.87 |
15.69 |
| Interest |
2.09 |
0.39 |
0.38 |
| PBDT |
-2.78 |
109.48 |
15.31 |
| Depreciation |
21.87 |
21.11 |
15.54 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-18.05 |
22.24 |
-5.07 |
| Reported Profit After Tax |
-6.59 |
66.13 |
4.84 |
| Extra-ordinary Items |
0.35 |
-2.22 |
-5.51 |
| Adjusted Profit After Extra-ordinary item |
-6.94 |
68.35 |
10.35 |
| EPS (Unit Curr.) |
-0.12 |
1.23 |
0.10 |
| EPS (Adj) (Unit Curr.) |
-0.12 |
1.23 |
0.10 |
| Calculated EPS (Unit Curr.) |
-0.12 |
1.22 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.12 |
1.22 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.49 |
4.88 |
0.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.49 |
4.88 |
0.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
542.32 |
542.32 |
481.90 |
| Reserve & Surplus |
534.27 |
540.82 |
312.90 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.70 |
59.72 |
27.71 |
| PBDTM(%) |
-6.96 |
59.51 |
27.04 |
| PATM(%) |
-16.49 |
35.94 |
8.55 |