| Gross Sales |
41.06 |
137.30 |
94.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.06 |
137.30 |
94.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.61 |
6.58 |
3.18 |
| Total Income |
48.67 |
143.88 |
97.42 |
| Total Expenditure |
47.28 |
72.22 |
54.40 |
| PBIDT |
1.39 |
71.66 |
43.02 |
| Interest |
4.45 |
4.26 |
4.35 |
| PBDT |
-3.06 |
67.39 |
38.67 |
| Depreciation |
23.32 |
23.51 |
22.81 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.86 |
0.66 |
0.82 |
| Reported Profit After Tax |
-30.24 |
43.22 |
15.04 |
| Extra-ordinary Items |
0.34 |
-0.98 |
0.56 |
| Adjusted Profit After Extra-ordinary item |
-30.58 |
44.20 |
14.48 |
| EPS (Unit Curr.) |
-0.53 |
0.76 |
0.28 |
| EPS (Adj) (Unit Curr.) |
-0.53 |
0.76 |
0.28 |
| Calculated EPS (Unit Curr.) |
-0.53 |
0.76 |
0.27 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.53 |
0.76 |
0.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.14 |
3.05 |
1.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.14 |
3.05 |
1.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
565.86 |
565.84 |
565.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.39 |
52.19 |
45.65 |
| PBDTM(%) |
-7.45 |
49.08 |
41.03 |
| PATM(%) |
-73.65 |
31.48 |
15.96 |