| Gross Sales |
137.30 |
94.24 |
91.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
137.30 |
94.24 |
91.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.58 |
3.18 |
1.69 |
| Total Income |
143.88 |
97.42 |
93.55 |
| Total Expenditure |
72.22 |
54.40 |
62.25 |
| PBIDT |
71.66 |
43.02 |
31.31 |
| Interest |
4.26 |
4.35 |
3.69 |
| PBDT |
67.39 |
38.67 |
27.62 |
| Depreciation |
23.51 |
22.81 |
23.12 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.66 |
0.82 |
1.28 |
| Reported Profit After Tax |
43.22 |
15.04 |
3.22 |
| Extra-ordinary Items |
-0.98 |
0.56 |
0.25 |
| Adjusted Profit After Extra-ordinary item |
44.20 |
14.48 |
2.97 |
| EPS (Unit Curr.) |
0.76 |
0.28 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.76 |
0.28 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.76 |
0.27 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
0.27 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.05 |
1.06 |
0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.05 |
1.06 |
0.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
565.84 |
565.81 |
542.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.19 |
45.65 |
34.08 |
| PBDTM(%) |
49.08 |
41.03 |
30.07 |
| PATM(%) |
31.48 |
15.96 |
3.51 |