| Gross Sales |
94.24 |
91.86 |
39.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
94.24 |
91.86 |
39.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.18 |
1.69 |
3.10 |
| Total Income |
97.42 |
93.55 |
43.07 |
| Total Expenditure |
54.40 |
62.25 |
43.76 |
| PBIDT |
43.02 |
31.31 |
-0.68 |
| Interest |
4.35 |
3.69 |
2.09 |
| PBDT |
38.67 |
27.62 |
-2.78 |
| Depreciation |
22.81 |
23.12 |
21.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.82 |
1.28 |
-18.05 |
| Reported Profit After Tax |
15.04 |
3.22 |
-6.59 |
| Extra-ordinary Items |
0.56 |
0.25 |
0.35 |
| Adjusted Profit After Extra-ordinary item |
14.48 |
2.97 |
-6.94 |
| EPS (Unit Curr.) |
0.28 |
0.06 |
-0.12 |
| EPS (Adj) (Unit Curr.) |
0.28 |
0.06 |
-0.12 |
| Calculated EPS (Unit Curr.) |
0.27 |
0.06 |
-0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.27 |
0.06 |
-0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.06 |
0.24 |
-0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.06 |
0.24 |
-0.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
565.81 |
542.33 |
542.32 |
| Reserve & Surplus |
0.00 |
0.00 |
534.27 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.65 |
34.08 |
-1.70 |
| PBDTM(%) |
41.03 |
30.07 |
-6.96 |
| PATM(%) |
15.96 |
3.51 |
-16.49 |