| Gross Sales |
89.40 |
91.25 |
41.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.40 |
91.25 |
41.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.18 |
4.95 |
7.61 |
| Total Income |
93.58 |
96.20 |
48.67 |
| Total Expenditure |
59.72 |
67.90 |
47.28 |
| PBIDT |
33.87 |
28.30 |
1.39 |
| Interest |
4.16 |
5.40 |
4.45 |
| PBDT |
29.70 |
22.90 |
-3.06 |
| Depreciation |
21.94 |
20.50 |
23.32 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.24 |
0.86 |
3.86 |
| Reported Profit After Tax |
5.53 |
1.54 |
-30.24 |
| Extra-ordinary Items |
0.28 |
0.26 |
0.34 |
| Adjusted Profit After Extra-ordinary item |
5.25 |
1.28 |
-30.58 |
| EPS (Unit Curr.) |
0.10 |
0.03 |
-0.53 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.03 |
-0.53 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.03 |
-0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.03 |
-0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.39 |
0.11 |
-2.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.39 |
0.11 |
-2.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
565.86 |
565.86 |
565.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.89 |
31.01 |
3.39 |
| PBDTM(%) |
33.22 |
25.10 |
-7.45 |
| PATM(%) |
6.19 |
1.69 |
-73.65 |