| Gross Sales |
190.08 |
193.69 |
222.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
190.08 |
193.69 |
222.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.08 |
5.43 |
6.32 |
| Total Income |
195.16 |
199.12 |
228.79 |
| Total Expenditure |
166.17 |
168.15 |
184.74 |
| PBIDT |
28.99 |
30.97 |
44.05 |
| Interest |
0.86 |
0.72 |
0.84 |
| PBDT |
28.13 |
30.25 |
43.21 |
| Depreciation |
3.47 |
3.22 |
3.22 |
| Tax |
6.21 |
6.45 |
9.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.40 |
1.00 |
0.42 |
| Reported Profit After Tax |
18.85 |
19.58 |
29.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.85 |
19.58 |
29.76 |
| EPS (Unit Curr.) |
1.99 |
2.06 |
3.13 |
| EPS (Adj) (Unit Curr.) |
1.99 |
2.06 |
3.13 |
| Calculated EPS (Unit Curr.) |
1.98 |
2.06 |
3.13 |
| Calculated EPS (Adj) (Unit Curr.) |
1.98 |
2.06 |
3.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.94 |
8.24 |
12.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.94 |
8.24 |
12.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.50 |
9.50 |
9.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.25 |
15.99 |
19.80 |
| PBDTM(%) |
14.80 |
15.62 |
19.42 |
| PATM(%) |
9.92 |
10.11 |
13.38 |