| Gross Sales |
8.13 |
7.26 |
8.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.13 |
7.26 |
8.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.05 |
0.04 |
| Total Income |
8.18 |
7.31 |
8.42 |
| Total Expenditure |
7.14 |
5.69 |
6.71 |
| PBIDT |
1.04 |
1.62 |
1.72 |
| Interest |
0.37 |
0.37 |
0.47 |
| PBDT |
0.67 |
1.26 |
1.25 |
| Depreciation |
3.49 |
3.41 |
3.17 |
| Tax |
0.03 |
0.02 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-2.85 |
-2.17 |
-1.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.85 |
-2.17 |
-1.94 |
| EPS (Unit Curr.) |
-1.09 |
-0.85 |
-0.78 |
| EPS (Adj) (Unit Curr.) |
-1.09 |
-0.85 |
-0.78 |
| Calculated EPS (Unit Curr.) |
-1.09 |
-0.83 |
-0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.09 |
-0.83 |
-0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.34 |
-3.33 |
-3.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.34 |
-3.33 |
-3.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.29 |
26.07 |
25.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.79 |
22.31 |
20.50 |
| PBDTM(%) |
8.24 |
17.36 |
14.90 |
| PATM(%) |
-35.06 |
-29.89 |
-23.12 |