| Gross Sales |
4.25 |
8.97 |
8.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.25 |
8.97 |
8.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.79 |
0.60 |
0.05 |
| Total Income |
5.04 |
9.58 |
8.18 |
| Total Expenditure |
6.27 |
6.49 |
7.14 |
| PBIDT |
-1.23 |
3.09 |
1.04 |
| Interest |
0.48 |
0.63 |
0.37 |
| PBDT |
-1.71 |
2.46 |
0.67 |
| Depreciation |
2.95 |
3.44 |
3.49 |
| Tax |
0.10 |
0.02 |
0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.76 |
-1.00 |
-2.85 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.76 |
-1.00 |
-2.85 |
| EPS (Unit Curr.) |
-1.55 |
-0.34 |
-1.09 |
| EPS (Adj) (Unit Curr.) |
-1.55 |
-0.34 |
-1.09 |
| Calculated EPS (Unit Curr.) |
-1.55 |
-0.33 |
-1.09 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.55 |
-0.33 |
-1.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.20 |
-1.31 |
-4.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.20 |
-1.31 |
-4.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.71 |
30.64 |
26.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-28.94 |
34.45 |
12.79 |
| PBDTM(%) |
-40.24 |
27.42 |
8.24 |
| PATM(%) |
-112.00 |
-11.15 |
-35.06 |