| Gross Sales |
68.12 |
59.70 |
62.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.12 |
59.70 |
62.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.17 |
0.23 |
| Total Income |
68.40 |
59.87 |
62.33 |
| Total Expenditure |
64.60 |
56.14 |
59.42 |
| PBIDT |
3.80 |
3.73 |
2.91 |
| Interest |
1.33 |
1.91 |
1.68 |
| PBDT |
2.47 |
1.82 |
1.23 |
| Depreciation |
0.67 |
0.68 |
0.67 |
| Tax |
0.45 |
0.29 |
0.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.35 |
0.85 |
0.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.35 |
0.85 |
0.42 |
| EPS (Unit Curr.) |
2.50 |
1.57 |
0.78 |
| EPS (Adj) (Unit Curr.) |
2.50 |
1.57 |
0.78 |
| Calculated EPS (Unit Curr.) |
2.50 |
1.57 |
0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
2.50 |
1.57 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.00 |
6.30 |
3.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.00 |
6.30 |
3.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.40 |
5.40 |
5.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.58 |
6.25 |
4.69 |
| PBDTM(%) |
3.63 |
3.05 |
1.98 |
| PATM(%) |
1.98 |
1.42 |
0.68 |