| Gross Sales |
46.50 |
27.54 |
20.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.50 |
27.54 |
20.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.13 |
0.25 |
0.70 |
| Total Income |
46.37 |
27.79 |
20.74 |
| Total Expenditure |
37.57 |
24.92 |
18.86 |
| PBIDT |
8.80 |
2.88 |
1.88 |
| Interest |
1.34 |
0.87 |
0.70 |
| PBDT |
7.46 |
2.01 |
1.18 |
| Depreciation |
-0.10 |
0.09 |
0.10 |
| Tax |
1.82 |
0.48 |
-0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.06 |
0.01 |
-0.02 |
| Reported Profit After Tax |
5.67 |
1.43 |
1.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.67 |
1.43 |
1.23 |
| EPS (Unit Curr.) |
5.58 |
1.41 |
1.21 |
| EPS (Adj) (Unit Curr.) |
5.58 |
1.41 |
1.21 |
| Calculated EPS (Unit Curr.) |
5.24 |
1.41 |
1.21 |
| Calculated EPS (Adj) (Unit Curr.) |
5.24 |
1.41 |
1.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.94 |
5.65 |
4.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.94 |
5.65 |
4.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.84 |
10.14 |
10.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.92 |
10.46 |
9.38 |
| PBDTM(%) |
16.04 |
7.30 |
5.89 |
| PATM(%) |
12.19 |
5.19 |
6.14 |