| Gross Sales |
323.63 |
311.95 |
296.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
323.63 |
311.95 |
296.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.78 |
7.60 |
3.03 |
| Total Income |
326.41 |
319.55 |
299.91 |
| Total Expenditure |
246.58 |
259.21 |
231.78 |
| PBIDT |
79.84 |
60.34 |
68.13 |
| Interest |
4.29 |
4.43 |
4.49 |
| PBDT |
75.54 |
55.91 |
63.65 |
| Depreciation |
27.86 |
27.28 |
26.85 |
| Tax |
13.62 |
6.23 |
9.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.52 |
-1.45 |
-0.05 |
| Reported Profit After Tax |
35.58 |
23.85 |
27.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.58 |
23.85 |
27.40 |
| EPS (Unit Curr.) |
6.87 |
4.65 |
5.35 |
| EPS (Adj) (Unit Curr.) |
6.87 |
4.65 |
5.35 |
| Calculated EPS (Unit Curr.) |
6.87 |
4.60 |
5.35 |
| Calculated EPS (Adj) (Unit Curr.) |
6.87 |
4.60 |
5.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.47 |
18.42 |
21.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.47 |
18.42 |
21.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.36 |
10.36 |
10.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.67 |
19.34 |
22.95 |
| PBDTM(%) |
23.34 |
17.92 |
21.44 |
| PATM(%) |
10.99 |
7.65 |
9.23 |