| Gross Sales |
334.78 |
355.71 |
323.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
334.78 |
355.71 |
323.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.22 |
2.52 |
2.78 |
| Total Income |
337.00 |
358.23 |
326.41 |
| Total Expenditure |
262.59 |
264.36 |
246.58 |
| PBIDT |
74.41 |
93.87 |
79.84 |
| Interest |
4.37 |
3.97 |
4.29 |
| PBDT |
70.04 |
89.91 |
75.54 |
| Depreciation |
27.72 |
27.79 |
27.86 |
| Tax |
7.76 |
17.40 |
13.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.53 |
-1.92 |
-1.52 |
| Reported Profit After Tax |
32.03 |
46.63 |
35.58 |
| Extra-ordinary Items |
-6.02 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.05 |
46.63 |
35.58 |
| EPS (Unit Curr.) |
6.18 |
9.00 |
6.87 |
| EPS (Adj) (Unit Curr.) |
1.55 |
2.25 |
1.72 |
| Calculated EPS (Unit Curr.) |
6.18 |
9.00 |
6.87 |
| Calculated EPS (Adj) (Unit Curr.) |
1.55 |
2.25 |
1.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.72 |
36.00 |
27.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.18 |
9.00 |
6.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
200.00 |
0.00 |
| Equity |
10.36 |
10.36 |
10.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.23 |
26.39 |
24.67 |
| PBDTM(%) |
20.92 |
25.28 |
23.34 |
| PATM(%) |
9.57 |
13.11 |
10.99 |