| Gross Sales |
296.88 |
321.57 |
286.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
296.88 |
321.57 |
286.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.03 |
3.59 |
2.83 |
| Total Income |
299.91 |
325.16 |
288.96 |
| Total Expenditure |
231.78 |
239.55 |
217.87 |
| PBIDT |
68.13 |
85.61 |
71.09 |
| Interest |
4.49 |
4.73 |
4.61 |
| PBDT |
63.65 |
80.88 |
66.48 |
| Depreciation |
26.85 |
26.01 |
24.76 |
| Tax |
9.44 |
13.14 |
10.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
-0.53 |
-0.41 |
| Reported Profit After Tax |
27.40 |
42.26 |
31.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.40 |
42.26 |
31.28 |
| EPS (Unit Curr.) |
5.35 |
8.24 |
6.11 |
| EPS (Adj) (Unit Curr.) |
5.35 |
8.24 |
6.11 |
| Calculated EPS (Unit Curr.) |
5.35 |
8.25 |
6.05 |
| Calculated EPS (Adj) (Unit Curr.) |
5.35 |
8.25 |
6.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.38 |
32.99 |
24.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.38 |
32.99 |
24.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.25 |
10.25 |
10.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.95 |
26.62 |
24.84 |
| PBDTM(%) |
21.44 |
25.15 |
23.23 |
| PATM(%) |
9.23 |
13.14 |
10.93 |