| Gross Sales |
311.95 |
296.88 |
321.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
311.95 |
296.88 |
321.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.60 |
3.03 |
3.59 |
| Total Income |
319.55 |
299.91 |
325.16 |
| Total Expenditure |
259.21 |
231.78 |
239.55 |
| PBIDT |
60.34 |
68.13 |
85.61 |
| Interest |
4.43 |
4.49 |
4.73 |
| PBDT |
55.91 |
63.65 |
80.88 |
| Depreciation |
27.28 |
26.85 |
26.01 |
| Tax |
6.23 |
9.44 |
13.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.45 |
-0.05 |
-0.53 |
| Reported Profit After Tax |
23.85 |
27.40 |
42.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.85 |
27.40 |
42.26 |
| EPS (Unit Curr.) |
4.65 |
5.35 |
8.24 |
| EPS (Adj) (Unit Curr.) |
4.65 |
5.35 |
8.24 |
| Calculated EPS (Unit Curr.) |
4.60 |
5.35 |
8.25 |
| Calculated EPS (Adj) (Unit Curr.) |
4.60 |
5.35 |
8.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.42 |
21.38 |
32.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.42 |
21.38 |
32.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.36 |
10.25 |
10.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.34 |
22.95 |
26.62 |
| PBDTM(%) |
17.92 |
21.44 |
25.15 |
| PATM(%) |
7.65 |
9.23 |
13.14 |