| Gross Sales |
155.34 |
126.92 |
179.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.34 |
126.92 |
179.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.51 |
3.46 |
3.30 |
| Total Income |
162.85 |
130.38 |
182.34 |
| Total Expenditure |
131.57 |
108.39 |
151.49 |
| PBIDT |
31.28 |
21.99 |
30.84 |
| Interest |
2.99 |
2.70 |
1.94 |
| PBDT |
28.30 |
19.29 |
28.90 |
| Depreciation |
10.65 |
9.99 |
8.95 |
| Tax |
3.70 |
2.12 |
5.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.57 |
0.21 |
0.10 |
| Reported Profit After Tax |
15.52 |
6.97 |
14.84 |
| Extra-ordinary Items |
-0.70 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.22 |
6.97 |
14.84 |
| EPS (Unit Curr.) |
3.75 |
1.69 |
3.60 |
| EPS (Adj) (Unit Curr.) |
3.75 |
1.69 |
3.60 |
| Calculated EPS (Unit Curr.) |
3.75 |
1.69 |
3.59 |
| Calculated EPS (Adj) (Unit Curr.) |
3.75 |
1.69 |
3.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.02 |
6.74 |
14.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.02 |
6.74 |
14.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.67 |
20.66 |
20.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.14 |
17.33 |
17.23 |
| PBDTM(%) |
18.22 |
15.20 |
16.14 |
| PATM(%) |
9.99 |
5.49 |
8.29 |