| Gross Sales |
180.01 |
203.37 |
155.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
180.01 |
203.37 |
155.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.16 |
3.60 |
7.51 |
| Total Income |
184.17 |
206.97 |
162.85 |
| Total Expenditure |
159.09 |
176.56 |
131.57 |
| PBIDT |
25.08 |
30.42 |
31.28 |
| Interest |
3.14 |
2.97 |
2.99 |
| PBDT |
21.95 |
27.44 |
28.30 |
| Depreciation |
10.86 |
10.75 |
10.65 |
| Tax |
2.20 |
3.98 |
3.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.18 |
0.26 |
-1.57 |
| Reported Profit After Tax |
7.71 |
12.46 |
15.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.70 |
| Adjusted Profit After Extra-ordinary item |
7.71 |
12.46 |
16.22 |
| EPS (Unit Curr.) |
1.86 |
3.01 |
3.75 |
| EPS (Adj) (Unit Curr.) |
1.86 |
3.01 |
3.75 |
| Calculated EPS (Unit Curr.) |
1.86 |
3.01 |
3.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.86 |
3.01 |
3.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.45 |
12.04 |
15.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.45 |
12.04 |
15.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.69 |
20.69 |
20.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.93 |
14.96 |
20.14 |
| PBDTM(%) |
12.19 |
13.49 |
18.22 |
| PATM(%) |
4.28 |
6.13 |
9.99 |