| Gross Sales |
141.17 |
180.01 |
203.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.17 |
180.01 |
203.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.40 |
4.16 |
3.60 |
| Total Income |
145.57 |
184.17 |
206.97 |
| Total Expenditure |
120.05 |
159.09 |
176.56 |
| PBIDT |
25.52 |
25.08 |
30.42 |
| Interest |
2.58 |
3.14 |
2.97 |
| PBDT |
22.94 |
21.95 |
27.44 |
| Depreciation |
11.45 |
10.86 |
10.75 |
| Tax |
2.77 |
2.20 |
3.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
1.18 |
0.26 |
| Reported Profit After Tax |
8.63 |
7.71 |
12.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.63 |
7.71 |
12.46 |
| EPS (Unit Curr.) |
2.09 |
1.86 |
3.01 |
| EPS (Adj) (Unit Curr.) |
2.09 |
1.86 |
3.01 |
| Calculated EPS (Unit Curr.) |
2.09 |
1.86 |
3.01 |
| Calculated EPS (Adj) (Unit Curr.) |
2.09 |
1.86 |
3.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.34 |
7.45 |
12.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.34 |
7.45 |
12.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.69 |
20.69 |
20.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.08 |
13.93 |
14.96 |
| PBDTM(%) |
16.25 |
12.19 |
13.49 |
| PATM(%) |
6.11 |
4.28 |
6.13 |