| Operating Income |
77.14 |
88.19 |
202.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
71.77 |
69.75 |
0.00 |
| Total Income |
148.91 |
157.94 |
202.32 |
| Interest |
13.78 |
12.77 |
11.27 |
| Employee Expenses |
61.88 |
70.03 |
93.00 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
26.43 |
24.54 |
19.96 |
| TOTAL OPERATING EXPENDITURE |
102.09 |
107.34 |
124.23 |
| Operating Profit Before Prov. & Cont. |
46.82 |
50.60 |
78.09 |
| Provisions & Write Offs |
0.46 |
0.00 |
0.00 |
| Depreciation |
3.04 |
2.98 |
2.98 |
| TOTAL EXPENDITURE |
105.59 |
110.32 |
127.21 |
| Tax |
-0.21 |
0.00 |
15.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
12.36 |
7.62 |
0.00 |
| Reported Profit After Tax |
31.17 |
40.00 |
59.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.17 |
40.00 |
59.26 |
| EPS (Unit Curr.) |
4.85 |
6.22 |
9.22 |
| EPS (Adj) (Unit Curr.) |
4.85 |
6.22 |
9.22 |
| Calculated EPS (Unit Curr.) |
4.85 |
6.22 |
9.22 |
| Calculated EPS (Adj) (Unit Curr.) |
4.85 |
6.22 |
9.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.39 |
24.89 |
36.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.39 |
24.89 |
36.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.14 |
32.14 |
32.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
77.95 |
71.86 |
44.17 |
| PBDTM(%) |
60.10 |
57.38 |
38.60 |
| PATM(%) |
40.41 |
45.36 |
29.29 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |