| Gross Sales |
182.55 |
177.60 |
173.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.55 |
177.60 |
173.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.78 |
9.81 |
5.25 |
| Total Income |
190.33 |
187.41 |
178.46 |
| Total Expenditure |
152.93 |
148.12 |
153.20 |
| PBIDT |
37.40 |
39.29 |
25.26 |
| Interest |
11.35 |
11.41 |
10.81 |
| PBDT |
26.05 |
27.88 |
14.45 |
| Depreciation |
6.87 |
6.68 |
6.58 |
| Tax |
4.65 |
5.60 |
3.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
0.25 |
-6.10 |
| Reported Profit After Tax |
14.75 |
15.35 |
10.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.75 |
15.35 |
10.18 |
| EPS (Unit Curr.) |
21.72 |
22.61 |
14.99 |
| EPS (Adj) (Unit Curr.) |
21.72 |
22.61 |
14.99 |
| Calculated EPS (Unit Curr.) |
21.72 |
22.61 |
14.99 |
| Calculated EPS (Adj) (Unit Curr.) |
21.72 |
22.61 |
14.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
86.89 |
90.43 |
59.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
86.89 |
90.43 |
59.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.79 |
6.79 |
6.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.49 |
22.12 |
14.58 |
| PBDTM(%) |
14.27 |
15.70 |
8.34 |
| PATM(%) |
8.08 |
8.64 |
5.88 |