| Gross Sales |
205.93 |
548.78 |
219.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
205.93 |
548.78 |
219.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.63 |
5.85 |
9.16 |
| Total Income |
218.56 |
554.63 |
228.86 |
| Total Expenditure |
199.97 |
395.17 |
191.34 |
| PBIDT |
18.59 |
159.46 |
37.52 |
| Interest |
11.89 |
14.90 |
12.03 |
| PBDT |
6.70 |
144.56 |
25.49 |
| Depreciation |
16.10 |
15.89 |
14.61 |
| Tax |
-14.57 |
47.52 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.45 |
-14.19 |
2.77 |
| Reported Profit After Tax |
-10.28 |
95.34 |
8.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-10.28 |
95.34 |
8.01 |
| EPS (Unit Curr.) |
-4.96 |
45.98 |
3.86 |
| EPS (Adj) (Unit Curr.) |
-4.96 |
45.98 |
3.86 |
| Calculated EPS (Unit Curr.) |
-4.96 |
45.99 |
3.86 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.96 |
45.99 |
3.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
-19.84 |
183.97 |
15.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-19.84 |
183.97 |
15.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.73 |
20.73 |
20.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.03 |
29.06 |
17.08 |
| PBDTM(%) |
3.25 |
26.34 |
11.60 |
| PATM(%) |
-4.99 |
17.37 |
3.65 |