| Gross Sales |
608.38 |
248.70 |
138.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
608.38 |
248.70 |
138.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.46 |
9.23 |
10.43 |
| Total Income |
616.84 |
257.93 |
148.96 |
| Total Expenditure |
442.63 |
207.16 |
144.40 |
| PBIDT |
174.21 |
50.77 |
4.56 |
| Interest |
15.22 |
13.06 |
11.05 |
| PBDT |
158.99 |
37.71 |
-6.49 |
| Depreciation |
17.10 |
16.05 |
15.21 |
| Tax |
64.59 |
1.39 |
0.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.54 |
4.10 |
-5.46 |
| Reported Profit After Tax |
106.84 |
16.17 |
-16.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
106.84 |
16.17 |
-16.32 |
| EPS (Unit Curr.) |
51.54 |
7.80 |
-7.87 |
| EPS (Adj) (Unit Curr.) |
51.54 |
7.80 |
-7.87 |
| Calculated EPS (Unit Curr.) |
51.54 |
7.80 |
-7.87 |
| Calculated EPS (Adj) (Unit Curr.) |
51.54 |
7.80 |
-7.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
206.16 |
31.20 |
-31.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
206.16 |
31.20 |
-31.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.73 |
20.73 |
20.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.64 |
20.41 |
3.29 |
| PBDTM(%) |
26.13 |
15.16 |
-4.68 |
| PATM(%) |
17.56 |
6.50 |
-11.78 |