| Gross Sales |
280.30 |
608.38 |
248.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
280.30 |
608.38 |
248.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.02 |
8.46 |
9.23 |
| Total Income |
288.32 |
616.84 |
257.93 |
| Total Expenditure |
254.44 |
442.63 |
207.16 |
| PBIDT |
33.88 |
174.21 |
50.77 |
| Interest |
11.76 |
15.22 |
13.06 |
| PBDT |
22.12 |
158.99 |
37.71 |
| Depreciation |
17.24 |
17.10 |
16.05 |
| Tax |
-21.52 |
64.59 |
1.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
21.36 |
-29.54 |
4.10 |
| Reported Profit After Tax |
5.04 |
106.84 |
16.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.04 |
106.84 |
16.17 |
| EPS (Unit Curr.) |
2.43 |
51.54 |
7.80 |
| EPS (Adj) (Unit Curr.) |
2.43 |
51.54 |
7.80 |
| Calculated EPS (Unit Curr.) |
2.43 |
51.54 |
7.80 |
| Calculated EPS (Adj) (Unit Curr.) |
2.43 |
51.54 |
7.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.73 |
206.16 |
31.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.73 |
206.16 |
31.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.73 |
20.73 |
20.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.09 |
28.64 |
20.41 |
| PBDTM(%) |
7.89 |
26.13 |
15.16 |
| PATM(%) |
1.80 |
17.56 |
6.50 |