| Gross Sales |
219.70 |
126.00 |
206.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
219.70 |
126.00 |
206.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.16 |
7.27 |
8.36 |
| Total Income |
228.86 |
133.27 |
214.88 |
| Total Expenditure |
191.34 |
128.39 |
216.37 |
| PBIDT |
37.52 |
4.88 |
-1.49 |
| Interest |
12.03 |
9.05 |
9.67 |
| PBDT |
25.49 |
-4.17 |
-11.16 |
| Depreciation |
14.61 |
13.57 |
13.12 |
| Tax |
0.10 |
0.02 |
-16.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.77 |
-4.49 |
11.16 |
| Reported Profit After Tax |
8.01 |
-13.27 |
-18.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.01 |
-13.27 |
-18.96 |
| EPS (Unit Curr.) |
3.86 |
-6.40 |
-9.15 |
| EPS (Adj) (Unit Curr.) |
3.86 |
-6.40 |
-9.15 |
| Calculated EPS (Unit Curr.) |
3.86 |
-6.40 |
-9.15 |
| Calculated EPS (Adj) (Unit Curr.) |
3.86 |
-6.40 |
-9.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.46 |
-25.61 |
-36.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.46 |
-25.61 |
-36.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.73 |
20.73 |
20.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.08 |
3.87 |
-0.72 |
| PBDTM(%) |
11.60 |
-3.31 |
-5.40 |
| PATM(%) |
3.65 |
-10.53 |
-9.18 |