| Gross Sales |
248.70 |
138.53 |
205.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
248.70 |
138.53 |
205.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.23 |
10.43 |
12.63 |
| Total Income |
257.93 |
148.96 |
218.56 |
| Total Expenditure |
207.16 |
144.40 |
199.97 |
| PBIDT |
50.77 |
4.56 |
18.59 |
| Interest |
13.06 |
11.05 |
11.89 |
| PBDT |
37.71 |
-6.49 |
6.70 |
| Depreciation |
16.05 |
15.21 |
16.10 |
| Tax |
1.39 |
0.08 |
-14.57 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.10 |
-5.46 |
15.45 |
| Reported Profit After Tax |
16.17 |
-16.32 |
-10.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.17 |
-16.32 |
-10.28 |
| EPS (Unit Curr.) |
7.80 |
-7.87 |
-4.96 |
| EPS (Adj) (Unit Curr.) |
7.80 |
-7.87 |
-4.96 |
| Calculated EPS (Unit Curr.) |
7.80 |
-7.87 |
-4.96 |
| Calculated EPS (Adj) (Unit Curr.) |
7.80 |
-7.87 |
-4.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.20 |
-31.49 |
-19.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.20 |
-31.49 |
-19.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.73 |
20.73 |
20.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.41 |
3.29 |
9.03 |
| PBDTM(%) |
15.16 |
-4.68 |
3.25 |
| PATM(%) |
6.50 |
-11.78 |
-4.99 |