| Operating Income |
752.27 |
727.38 |
702.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.48 |
3.68 |
3.79 |
| Total Income |
759.75 |
731.05 |
705.84 |
| Interest |
175.30 |
171.35 |
163.14 |
| Employee Expenses |
144.25 |
129.20 |
124.84 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
34.76 |
33.74 |
31.21 |
| TOTAL OPERATING EXPENDITURE |
354.31 |
334.29 |
319.19 |
| Operating Profit Before Prov. & Cont. |
405.44 |
396.76 |
386.65 |
| Provisions & Write Offs |
25.37 |
23.29 |
21.77 |
| Depreciation |
8.99 |
8.34 |
6.67 |
| TOTAL EXPENDITURE |
388.67 |
365.92 |
347.63 |
| Tax |
92.22 |
88.80 |
98.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
2.47 |
-8.44 |
| Reported Profit After Tax |
279.12 |
273.86 |
267.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
279.12 |
273.86 |
267.94 |
| EPS (Unit Curr.) |
9.49 |
9.36 |
9.16 |
| EPS (Adj) (Unit Curr.) |
9.49 |
9.36 |
9.16 |
| Calculated EPS (Unit Curr.) |
9.48 |
9.33 |
9.16 |
| Calculated EPS (Adj) (Unit Curr.) |
9.48 |
9.33 |
9.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.92 |
37.33 |
36.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.92 |
37.33 |
36.64 |
| Book Value (Unit Curr.) |
0.00 |
201.29 |
191.72 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.44 |
29.34 |
29.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
73.83 |
74.90 |
75.21 |
| PBDTM(%) |
50.52 |
51.34 |
51.97 |
| PATM(%) |
37.10 |
37.65 |
38.17 |
| Net Interest Income |
0.00 |
559.70 |
542.70 |
| Operating Expenses |
0.00 |
171.30 |
162.70 |
| Loan Losses & Provision |
0.00 |
23.30 |
21.80 |
| Assets Under Management |
0.00 |
11,178.10 |
10,927.20 |
| Return on Equity(%) |
0.00 |
18.49 |
19.02 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
34.87 |
34.18 |
| Loan Loss Provision Ratio |
0.00 |
0.69 |
0.68 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
16.56 |
16.93 |
| Provision Coverage Ratio(%) |
0.00 |
50.20 |
70.12 |
| Capital Adequacy Ratio |
0.00 |
51.21 |
48.73 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
1.62 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
8.10 |
8.36 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
940.80 |
1,250.70 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |