| Gross Sales |
24.62 |
26.82 |
26.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.62 |
26.82 |
26.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.33 |
0.43 |
0.51 |
| Total Income |
24.95 |
27.25 |
27.28 |
| Total Expenditure |
13.26 |
15.04 |
16.15 |
| PBIDT |
11.69 |
12.21 |
11.13 |
| Interest |
3.04 |
3.00 |
2.85 |
| PBDT |
8.65 |
9.21 |
8.28 |
| Depreciation |
7.30 |
6.97 |
6.88 |
| Tax |
0.34 |
0.56 |
1.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
-0.47 |
-0.41 |
| Reported Profit After Tax |
1.30 |
2.15 |
0.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.30 |
2.15 |
0.77 |
| EPS (Unit Curr.) |
0.25 |
0.41 |
0.14 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.41 |
0.14 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.41 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.41 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.00 |
1.64 |
0.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.00 |
1.64 |
0.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.28 |
52.28 |
52.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.48 |
45.53 |
41.59 |
| PBDTM(%) |
35.13 |
34.34 |
30.94 |
| PATM(%) |
5.28 |
8.02 |
2.88 |