| Gross Sales |
2,946.77 |
3,129.60 |
3,205.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,946.77 |
3,129.60 |
3,205.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
130.72 |
56.09 |
93.94 |
| Total Income |
3,077.49 |
3,185.69 |
3,299.31 |
| Total Expenditure |
2,598.96 |
2,761.82 |
2,878.25 |
| PBIDT |
478.53 |
423.87 |
421.06 |
| Interest |
163.40 |
146.84 |
157.81 |
| PBDT |
315.13 |
277.03 |
263.25 |
| Depreciation |
119.44 |
129.55 |
113.22 |
| Tax |
94.24 |
37.21 |
62.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-39.02 |
6.65 |
-7.30 |
| Reported Profit After Tax |
140.47 |
103.62 |
94.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
140.47 |
103.62 |
94.34 |
| EPS (Unit Curr.) |
4.12 |
3.04 |
15.13 |
| EPS (Adj) (Unit Curr.) |
4.12 |
3.04 |
15.13 |
| Calculated EPS (Unit Curr.) |
4.12 |
3.04 |
13.11 |
| Calculated EPS (Adj) (Unit Curr.) |
4.12 |
3.04 |
13.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.49 |
12.16 |
52.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.49 |
12.16 |
52.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
340.74 |
340.74 |
71.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.24 |
13.54 |
13.14 |
| PBDTM(%) |
10.69 |
8.85 |
8.21 |
| PATM(%) |
4.77 |
3.31 |
2.94 |