| Gross Sales |
124.86 |
127.46 |
115.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.86 |
127.46 |
115.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.65 |
14.04 |
104.52 |
| Total Income |
146.50 |
141.50 |
220.10 |
| Total Expenditure |
62.14 |
46.27 |
43.34 |
| PBIDT |
84.36 |
95.22 |
176.76 |
| Interest |
19.23 |
18.63 |
18.11 |
| PBDT |
65.13 |
76.59 |
158.65 |
| Depreciation |
15.85 |
11.98 |
8.68 |
| Tax |
-2.28 |
8.80 |
16.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
51.57 |
55.81 |
133.92 |
| Extra-ordinary Items |
-6.99 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.56 |
55.81 |
133.92 |
| EPS (Unit Curr.) |
1.64 |
1.56 |
3.75 |
| EPS (Adj) (Unit Curr.) |
1.64 |
1.56 |
3.75 |
| Calculated EPS (Unit Curr.) |
1.44 |
1.56 |
3.75 |
| Calculated EPS (Adj) (Unit Curr.) |
1.44 |
1.56 |
3.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.77 |
6.24 |
14.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.77 |
6.24 |
14.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.50 |
71.50 |
71.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
67.56 |
74.71 |
152.93 |
| PBDTM(%) |
52.16 |
60.09 |
137.26 |
| PATM(%) |
41.30 |
43.79 |
115.87 |