| Gross Sales |
17.23 |
20.19 |
19.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.23 |
20.19 |
19.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.56 |
7.41 |
7.22 |
| Total Income |
23.80 |
27.60 |
27.05 |
| Total Expenditure |
15.33 |
19.15 |
26.27 |
| PBIDT |
8.47 |
8.45 |
0.78 |
| Interest |
0.22 |
0.20 |
0.27 |
| PBDT |
8.25 |
8.25 |
0.51 |
| Depreciation |
0.74 |
0.73 |
0.85 |
| Tax |
2.34 |
1.19 |
0.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
-0.34 |
-0.63 |
| Reported Profit After Tax |
5.50 |
6.66 |
-0.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.50 |
6.66 |
-0.61 |
| EPS (Unit Curr.) |
0.21 |
0.26 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
0.21 |
0.26 |
-0.02 |
| Calculated EPS (Unit Curr.) |
0.21 |
0.26 |
-0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.21 |
0.26 |
-0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.86 |
1.04 |
-0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.86 |
1.04 |
-0.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
256.81 |
256.81 |
256.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
49.16 |
41.85 |
3.93 |
| PBDTM(%) |
47.88 |
40.86 |
2.57 |
| PATM(%) |
31.92 |
32.99 |
-3.08 |