| Gross Sales |
2,595.01 |
2,458.47 |
2,862.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,595.01 |
2,458.47 |
2,862.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
105.72 |
23.47 |
27.53 |
| Total Income |
2,700.73 |
2,481.94 |
2,890.15 |
| Total Expenditure |
2,227.85 |
2,147.28 |
2,399.94 |
| PBIDT |
472.88 |
334.66 |
490.21 |
| Interest |
10.98 |
13.81 |
11.36 |
| PBDT |
461.90 |
320.85 |
478.85 |
| Depreciation |
88.50 |
85.92 |
83.06 |
| Tax |
89.40 |
59.07 |
95.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-14.37 |
-0.39 |
6.10 |
| Reported Profit After Tax |
298.37 |
176.25 |
293.76 |
| Extra-ordinary Items |
-38.02 |
0.00 |
-27.32 |
| Adjusted Profit After Extra-ordinary item |
336.39 |
176.25 |
321.08 |
| EPS (Unit Curr.) |
2.56 |
1.51 |
2.52 |
| EPS (Adj) (Unit Curr.) |
2.56 |
1.51 |
2.52 |
| Calculated EPS (Unit Curr.) |
2.56 |
1.51 |
2.52 |
| Calculated EPS (Adj) (Unit Curr.) |
2.56 |
1.51 |
2.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.24 |
6.05 |
10.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.24 |
6.05 |
10.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
116.60 |
116.59 |
116.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.22 |
13.61 |
17.12 |
| PBDTM(%) |
17.80 |
13.05 |
16.73 |
| PATM(%) |
11.50 |
7.17 |
10.26 |