| Gross Sales |
66.30 |
77.40 |
53.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
66.30 |
77.40 |
53.20 |
| Other Operating Income |
11.20 |
11.00 |
10.10 |
| Other Income |
0.30 |
3.10 |
4.10 |
| Total Income |
77.80 |
91.50 |
67.40 |
| Total Expenditure |
68.60 |
73.50 |
55.80 |
| PBIDT |
9.20 |
18.00 |
11.60 |
| Interest |
2.10 |
1.40 |
0.20 |
| PBDT |
7.10 |
16.60 |
11.40 |
| Depreciation |
0.90 |
1.00 |
0.90 |
| Tax |
-0.10 |
0.20 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.60 |
3.70 |
2.50 |
| Reported Profit After Tax |
4.70 |
11.70 |
8.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.70 |
11.70 |
8.00 |
| EPS (Unit Curr.) |
0.74 |
1.84 |
1.26 |
| EPS (Adj) (Unit Curr.) |
0.74 |
1.84 |
1.26 |
| Calculated EPS (Unit Curr.) |
0.74 |
1.84 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
0.74 |
1.84 |
1.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.96 |
7.36 |
5.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.96 |
7.36 |
5.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.60 |
63.60 |
63.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.88 |
23.26 |
21.80 |
| PBDTM(%) |
10.71 |
21.45 |
21.43 |
| PATM(%) |
7.09 |
15.12 |
15.04 |