| Gross Sales |
77.10 |
66.30 |
77.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
77.10 |
66.30 |
77.40 |
| Other Operating Income |
10.60 |
11.20 |
11.00 |
| Other Income |
0.40 |
0.30 |
3.10 |
| Total Income |
88.10 |
77.80 |
91.50 |
| Total Expenditure |
75.10 |
68.60 |
73.50 |
| PBIDT |
13.00 |
9.20 |
18.00 |
| Interest |
2.30 |
2.10 |
1.40 |
| PBDT |
10.70 |
7.10 |
16.60 |
| Depreciation |
1.20 |
0.90 |
1.00 |
| Tax |
0.00 |
-0.10 |
0.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.50 |
1.60 |
3.70 |
| Reported Profit After Tax |
7.00 |
4.70 |
11.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.00 |
4.70 |
11.70 |
| EPS (Unit Curr.) |
1.10 |
0.74 |
1.84 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.15 |
0.37 |
| Calculated EPS (Unit Curr.) |
1.10 |
0.74 |
1.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
0.15 |
0.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.40 |
2.96 |
7.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.88 |
0.59 |
1.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.60 |
63.60 |
63.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.86 |
13.88 |
23.26 |
| PBDTM(%) |
13.88 |
10.71 |
21.45 |
| PATM(%) |
9.08 |
7.09 |
15.12 |