| Gross Sales |
141.60 |
145.10 |
130.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.60 |
145.10 |
130.30 |
| Other Operating Income |
11.00 |
10.90 |
10.60 |
| Other Income |
4.40 |
2.00 |
0.70 |
| Total Income |
157.00 |
158.00 |
141.60 |
| Total Expenditure |
133.40 |
137.60 |
125.40 |
| PBIDT |
23.60 |
20.40 |
16.20 |
| Interest |
3.10 |
2.50 |
2.30 |
| PBDT |
20.50 |
17.90 |
13.90 |
| Depreciation |
6.30 |
6.40 |
6.00 |
| Tax |
-2.00 |
5.10 |
0.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.10 |
-1.20 |
2.50 |
| Reported Profit After Tax |
12.10 |
7.60 |
4.60 |
| Extra-ordinary Items |
-1.07 |
-5.40 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.17 |
13.00 |
4.60 |
| EPS (Unit Curr.) |
0.38 |
0.24 |
1.10 |
| EPS (Adj) (Unit Curr.) |
0.38 |
0.24 |
0.22 |
| Calculated EPS (Unit Curr.) |
0.38 |
0.24 |
0.72 |
| Calculated EPS (Adj) (Unit Curr.) |
0.38 |
0.24 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.52 |
0.96 |
2.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.52 |
0.96 |
0.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.60 |
63.60 |
63.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.67 |
14.06 |
12.43 |
| PBDTM(%) |
14.48 |
12.34 |
10.67 |
| PATM(%) |
8.55 |
5.24 |
3.53 |