| Gross Sales |
386.05 |
371.20 |
414.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
386.05 |
371.20 |
414.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.32 |
6.60 |
9.16 |
| Total Income |
395.37 |
377.80 |
424.05 |
| Total Expenditure |
318.24 |
300.53 |
341.36 |
| PBIDT |
77.13 |
77.27 |
82.69 |
| Interest |
0.17 |
0.29 |
0.35 |
| PBDT |
76.96 |
76.98 |
82.34 |
| Depreciation |
17.61 |
17.93 |
18.01 |
| Tax |
9.90 |
11.67 |
12.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.43 |
3.62 |
3.95 |
| Reported Profit After Tax |
46.02 |
43.76 |
47.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.02 |
43.76 |
47.46 |
| EPS (Unit Curr.) |
9.00 |
8.56 |
9.28 |
| EPS (Adj) (Unit Curr.) |
9.00 |
8.56 |
9.28 |
| Calculated EPS (Unit Curr.) |
9.00 |
8.56 |
9.28 |
| Calculated EPS (Adj) (Unit Curr.) |
9.00 |
8.56 |
9.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.99 |
34.22 |
37.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.99 |
34.22 |
37.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.23 |
10.23 |
10.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.98 |
20.82 |
19.93 |
| PBDTM(%) |
19.94 |
20.74 |
19.85 |
| PATM(%) |
11.92 |
11.79 |
11.44 |