| Gross Sales |
26.63 |
26.55 |
26.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.63 |
26.55 |
26.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.01 |
0.00 |
| Total Income |
26.67 |
26.56 |
26.61 |
| Total Expenditure |
22.23 |
20.64 |
21.38 |
| PBIDT |
4.44 |
5.91 |
5.23 |
| Interest |
0.57 |
0.36 |
0.17 |
| PBDT |
3.87 |
5.56 |
5.06 |
| Depreciation |
2.44 |
2.62 |
2.47 |
| Tax |
0.18 |
0.92 |
0.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
-0.17 |
-0.13 |
| Reported Profit After Tax |
1.06 |
2.20 |
1.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.06 |
2.20 |
1.87 |
| EPS (Unit Curr.) |
2.11 |
4.36 |
3.71 |
| EPS (Adj) (Unit Curr.) |
2.11 |
4.36 |
3.71 |
| Calculated EPS (Unit Curr.) |
2.11 |
4.36 |
3.71 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
4.36 |
3.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.44 |
17.46 |
14.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.44 |
17.46 |
14.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.03 |
5.03 |
5.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.67 |
22.26 |
19.65 |
| PBDTM(%) |
14.53 |
20.94 |
19.02 |
| PATM(%) |
3.98 |
8.29 |
7.03 |