| Gross Sales |
461.76 |
489.38 |
559.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
461.76 |
489.38 |
559.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.87 |
9.17 |
8.70 |
| Total Income |
470.63 |
498.54 |
568.34 |
| Total Expenditure |
413.47 |
441.51 |
497.02 |
| PBIDT |
57.17 |
57.04 |
71.33 |
| Interest |
0.35 |
0.39 |
0.63 |
| PBDT |
56.82 |
56.64 |
70.70 |
| Depreciation |
8.70 |
8.51 |
8.86 |
| Tax |
11.93 |
12.79 |
15.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
-0.38 |
0.74 |
| Reported Profit After Tax |
35.95 |
35.72 |
45.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.95 |
35.72 |
45.93 |
| EPS (Unit Curr.) |
23.79 |
23.64 |
30.39 |
| EPS (Adj) (Unit Curr.) |
23.79 |
23.64 |
30.39 |
| Calculated EPS (Unit Curr.) |
23.79 |
23.64 |
30.39 |
| Calculated EPS (Adj) (Unit Curr.) |
23.79 |
23.64 |
30.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
95.17 |
94.55 |
121.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
95.17 |
94.55 |
121.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.11 |
15.11 |
15.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.38 |
11.66 |
12.75 |
| PBDTM(%) |
12.31 |
11.57 |
12.63 |
| PATM(%) |
7.79 |
7.30 |
8.21 |