| Gross Sales |
530.74 |
494.68 |
492.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
530.74 |
494.68 |
492.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.02 |
6.08 |
6.41 |
| Total Income |
536.77 |
500.77 |
498.88 |
| Total Expenditure |
473.27 |
443.59 |
443.64 |
| PBIDT |
63.50 |
57.17 |
55.23 |
| Interest |
0.68 |
0.82 |
0.84 |
| PBDT |
62.82 |
56.35 |
54.39 |
| Depreciation |
8.82 |
7.89 |
8.08 |
| Tax |
14.04 |
12.14 |
12.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.38 |
0.35 |
0.01 |
| Reported Profit After Tax |
39.58 |
35.97 |
34.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
39.58 |
35.97 |
34.05 |
| EPS (Unit Curr.) |
26.20 |
23.80 |
22.53 |
| EPS (Adj) (Unit Curr.) |
26.20 |
23.80 |
22.53 |
| Calculated EPS (Unit Curr.) |
26.19 |
23.80 |
22.53 |
| Calculated EPS (Adj) (Unit Curr.) |
26.19 |
23.80 |
22.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
104.77 |
95.22 |
90.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
104.77 |
95.22 |
90.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.11 |
15.11 |
15.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.96 |
11.56 |
11.21 |
| PBDTM(%) |
11.84 |
11.39 |
11.04 |
| PATM(%) |
7.46 |
7.27 |
6.91 |