| Gross Sales |
13.76 |
18.92 |
24.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.76 |
18.92 |
24.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.27 |
6.53 |
6.12 |
| Total Income |
21.03 |
25.45 |
30.94 |
| Total Expenditure |
19.37 |
23.39 |
27.05 |
| PBIDT |
1.66 |
2.06 |
3.89 |
| Interest |
0.63 |
0.62 |
0.62 |
| PBDT |
1.04 |
1.44 |
3.27 |
| Depreciation |
0.47 |
0.49 |
0.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.57 |
0.96 |
2.78 |
| Extra-ordinary Items |
-0.02 |
-0.02 |
-0.19 |
| Adjusted Profit After Extra-ordinary item |
0.59 |
0.98 |
2.97 |
| EPS (Unit Curr.) |
0.04 |
0.07 |
0.20 |
| EPS (Adj) (Unit Curr.) |
0.04 |
0.07 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.04 |
0.07 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
0.04 |
0.07 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.16 |
0.27 |
0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.16 |
0.27 |
0.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
142.28 |
142.28 |
142.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.06 |
10.89 |
15.67 |
| PBDTM(%) |
7.56 |
7.61 |
13.17 |
| PATM(%) |
4.14 |
5.07 |
11.20 |